XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) [Abstract]        
Revenue $ 12,529,928 $ 10,058,558 $ 37,139,114 $ 23,758,460
Cost of revenue 9,966,490 8,361,960 28,941,535 18,897,059
Gross profit 2,563,438 1,696,598 8,197,579 4,861,401
Operating expenses        
Selling and marketing 402,846 137,024 1,170,051 401,487
General and administration 5,283,059 1,326,327 12,389,581 5,316,390
Acquisition related expenses 5,694 1,015,558 390,174 1,630,778
Depreciation and amortization 817,284 509,377 2,332,041 722,390
Operating expenses 6,508,883 2,988,286 16,281,847 8,071,045
Operating income (loss) (3,945,445) (1,291,688) (8,084,268) (3,209,644)
Interest expense (132,973) (290,423) (388,122) (674,683)
Changes in estimates 0 0 400,000 0
Others, net 17,446 (195,518) 21,921 (197,679)
Income (loss) before income taxes (4,060,972) (1,777,629) (8,050,469) (4,082,006)
Tax benefit / (provision) 0 0 0 0
Income after income taxes (4,060,972) (1,777,629) (8,050,469) (4,082,006)
Net income attributable to non-controlling interest (6,632) 0 (18,504) 0
Net income (loss) attributable to the Company (4,067,604) (1,777,629) (8,068,973) (4,082,006)
Dividend on preferred stock (541,864) 0 (1,546,655) 0
Net loss attributable to common stock holders (4,609,468) (1,777,629) (9,615,628) (4,082,006)
Other comprehensive income (loss), net of tax        
Foreign exchange translation (14,234) 59,079 (11,084) (6,619)
Comprehensive income/(loss) (4,623,702) (1,718,550) (9,626,712) (4,088,625)
Comprehensive income/(loss) attributable to the Company (4,617,070) (1,718,550) (9,608,208) (4,088,625)
Comprehensive income/(loss) attributable to the non-controlling interest (6,632) 0 (18,504) 0
Comprehensive income/(loss) $ (4,623,702) $ (1,718,550) $ (9,626,712) $ (4,088,625)
Basic income (loss) per share (in dollars per share) $ (0.31) $ (0.13) $ (0.66) $ (0.32)
Diluted income (loss) per share (in dollars per share) $ (0.31) $ (0.13) $ (0.66) $ (0.32)
Basic weighted average number of common shares outstanding (in shares) 14,715,947 13,653,586 14,472,322 12,794,149
Diluted weighted average number of common shares outstanding (in shares) 14,715,947 13,653,586 14,472,322 12,794,149