XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) [Abstract]        
Revenue $ 12,268,259 $ 6,686,938 $ 24,609,186 $ 13,699,902
Cost of revenue 9,935,468 5,169,538 18,975,045 10,926,845
Gross profit 2,332,791 1,517,400 5,634,141 2,773,057
Operating expenses        
Selling and marketing 434,895 135,329 767,205 166,679
General and administration 4,405,377 1,977,510 7,106,522 3,696,100
Acquisition related expenses 175,136 239,815 384,480 615,220
Depreciation and amortization 825,657 101,385 1,514,757 213,013
Operating expenses 5,841,065 2,454,039 9,772,964 4,691,012
Operating income (loss) (3,508,274) (936,639) (4,138,823) (1,917,955)
Interest expense (164,343) (270,514) (255,149) (384,260)
Changes in estimates 400,000 0 400,000 0
Other expense - net 8,624 (1,862) 4,475 (2,161)
Income (loss) before income taxes (3,263,993) (1,209,015) (3,989,497) (2,304,376)
Tax benefit / (provision) 0 0 0 0
Income after income taxes (3,263,993) (1,209,015) (3,989,497) (2,304,376)
Net income attributable to non-controlling interest (15,388) 0 (11,872) 0
Net income (loss) attributable to the Company (3,279,381) (1,209,015) (4,001,369) (2,304,376)
Dividend on preferred stock (504,826) 0 (1,004,791) 0
Net loss attributable to common stock holders (3,784,207) (1,209,015) (5,006,160) (2,304,376)
Other comprehensive income (loss), net of tax        
Foreign exchange translation (2,185) (2,808) 3,150 (65,698)
Comprehensive income/(loss) (3,786,392) (1,211,823) (5,003,010) (2,370,074)
Comprehensive income/(loss) attributable to the Company (3,771,004) (1,211,823) (4,991,138) (2,370,074)
Comprehensive income/(loss) attributable to the non-controlling interest (15,388) 0 (11,872) 0
Comprehensive income/(loss) $ (3,786,392) $ (1,211,823) $ (5,003,010) $ (2,370,074)
Basic income (loss) per share (in dollars per share) $ (0.26) $ (0.09) $ (0.35) $ (0.19)
Diluted income (loss) per share (in dollars per share) $ (0.26) $ (0.09) $ (0.35) $ (0.19)
Basic weighted average number of common shares outstanding (in shares) 14,610,609 12,845,057 14,352,573 12,359,709
Diluted weighted average number of common shares outstanding (in shares) 14,610,609 12,845,057 14,352,573 12,359,709