XML 55 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
13 OPTIONS (Details Narrative 2) - USD ($)
1 Months Ended 12 Months Ended
Sep. 08, 2016
May 10, 2016
Jun. 28, 2016
Jan. 28, 2016
Jan. 22, 2016
Nov. 16, 2015
May 26, 2015
Dec. 31, 2016
Dec. 31, 2015
Options issued to purchase               1,812,700  
Options Outstanding to purchase               150,000  
Option expense               $ 1,457,647 $ 141,910
Employee Stock Option [Member]                  
Options issued to purchase             100,000    
Options Outstanding to purchase             100,000    
Exercise price             $ 2.00    
Expiration period             May 26, 2021    
Expected volatility             50.00%    
Risk-free interest rate             1.53%    
Expected dividends             0.00%    
Expected term in years             2 years 9 months    
Aggregate value of options on grant date             $ 36,304    
Option expense             $ 14,520    
Employee Stock Option [Member]                  
Options issued to purchase           50,000      
Options Outstanding to purchase           50,000      
Exercise price           $ 4.01      
Expiration period           Nov. 16, 2021      
Expected volatility           50.00%      
Risk-free interest rate           1.66%      
Expected dividends           0.00%      
Expected term in years           3 years 3 months      
Aggregate value of options on grant date           $ 73,265      
Option expense           $ 7,123      
Employee Stock Option [Member]                  
Options issued to purchase         5,000        
Options Outstanding to purchase         5,000        
Exercise price         $ 6.02        
Expiration period         Jan. 22, 2021        
Expected volatility         50.00%        
Risk-free interest rate         1.49%        
Expected dividends         0.00%        
Expected term in years         3 years 3 months        
Aggregate value of options on grant date         $ 10,944        
Option expense         $ 854        
Employee Stock Option [Member]                  
Options issued to purchase       100,000          
Options Outstanding to purchase       100,000          
Exercise price       $ 6.02          
Expiration period       Jan. 28, 2021          
Expected volatility       50.00%          
Risk-free interest rate       1.40%          
Expected dividends       0.00%          
Expected term in years       3 years 3 months          
Aggregate value of options on grant date       $ 218,314          
Option expense       $ 61,776          
Restricted Stock Unit [Member]                  
Options issued to purchase   500,000              
Options Outstanding to purchase   500,000              
Exercise price   $ 6.00              
Expiration period   May 10, 2022              
Expected volatility   50.00%              
Risk-free interest rate   0.57%              
Expected dividends   0.00%              
Expected term in years   3 years              
Aggregate value of options on grant date   $ 1,737,445              
Option expense   $ 370,496              
Restricted Stock Unit [Member]                  
Options issued to purchase     25,000            
Options Outstanding to purchase     25,000            
Exercise price     $ 6.51            
Expiration period     Jun. 28, 2022            
Expected volatility     50.00%            
Risk-free interest rate     0.57%            
Expected dividends     0.00%            
Expected term in years     3 years            
Aggregate value of options on grant date     $ 55,251            
Option expense     $ 9,359            
Employee Stock Option [Member]                  
Options issued to purchase 215,200                
Options Outstanding to purchase 215,200                
Expiration period Sep. 08, 2020                
Expected volatility 50.00%                
Risk-free interest rate 0.57%                
Expected dividends 0.00%                
Expected term in years 4 years                
Aggregate value of options on grant date $ 546,318                
Option expense $ 49,239