XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and Cash Equivalents $ 2,913,834 $ 1,878,034
Accounts receivable 7,724,860 4,872,082
Investments 82,908
Other Current Assets 629,640 343,809
Total Current Assets 11,268,334 7,176,833
Other assets:    
Property and equipment, net 115,355 73,066
Intangible assets - net 9,359,571 3,114,513
Acquired goodwill 17,379,031 3,470,522
Total other assets 26,853,957 6,658,101
Total Assets 38,122,291 13,834,934
Current Liabilities:    
Accounts payable 4,906,959 2,597,385
Other accrued expenses 1,345,561 1,093,814
Consideration payable 3,225,093 3,649,267
Short term notes 4,137,143 1,235,935
Total Current Liabilities 13,614,756 8,576,401
Long-term liabilities:    
Convertible notes 5,000,000 5,000,000
Long-term notes 1,566,671  
Long term consideration payable 13,188,260
Total long term liabilities 19,754,931 5,000,000
Total liabilities 33,369,687 13,576,401
Stockholders' Equity:    
Preferred shares, $.01 par value, 1,000,000 shares authorized, none issued and outstanding
Common shares, $.01 par value, ; 100,000,000 shares authorized, 13,885,972 and 11,639,066 issued and outstanding as of September 30, 2016 and December 31, 2015, respectively 138,861 118,743
Additional Paid-In Capital 10,042,992 1,192,692
Accumulated other comprehensive income (loss) (287,722)
Retained earnings (5,141,527) (1,052,902)
Total stockholders' equity 4,752,604 258,533
Total liabilities and stockholders' equity $ 38,122,291 $ 13,834,934