XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Net revenue $ 6,686,938 $ 3,930,938 $ 13,699,902 $ 8,215,688
Cost of revenue 5,169,538 2,948,275 10,926,845 6,114,355
Gross profit 1,517,400 982,663 2,773,057 2,101,333
Operating expenses:        
Selling and marketing 135,329 264,462
General and administration 1,977,510 489,719 3,598,317 523,439
Nonrecurring expenditures 239,815 304,924 615,220 304,924
Depreciation and amortization 101,385 8,048 213,013 16,315
Operating expenses 2,454,039 802,691 4,691,012 844,678
Operating income (loss): (936,639) 179,972 (1,917,955) 1,256,655
Interest expense (270,514) (25,542) (384,260) (25,542)
Interest income/other income 28 253 28
Other expense (1,862) (2,414)
Income before income taxes (1,209,015) 154,458 (2,304,376) 1,231,141
Tax provision 2,020 (43,489) (43,489)
Foreign exchange translation (2,808) (65,698)
Net income (loss) (1,209,803) 110,969 (2,370,074) 1,187,652
Net and comprehensive income (loss) for the period $ (1,209,803) $ 110,969 $ (2,370,074) $ 1,187,652
Basic income (loss) per share $ (0.09) $ 0.01 $ (0.19) $ 0.10
Diluted income (loss) per share $ (0.09) $ 0.01 $ (0.19) $ 0.07
Basic weighted average number of shares 12,845,057 11,639,066 12,359,709 11,639,066
Diluted weighted average number of shares 12,845,057 17,294,620 12,359,709 17,294,620