XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and Cash Equivalents $ 3,603,663 $ 1,878,034
Accounts receivable 4,133,570 4,872,082
Investments   82,908
Other Current Assets 481,221 343,809
Total Current Assets 8,218,454 7,176,833
Other assets:    
Property and equipment, net 129,343 73,066
Intangible assets - net 2,975,617 3,114,513
Acquired goodwill 3,820,032 3,470,522
Total other assets 6,924,992 6,658,101
Total Assets 15,143,446 13,834,934
Current Liabilities:    
Accounts payable 3,220,206 2,597,385
Other accrued expenses 1,417,098 1,093,814
Consideration payable 1,186,609 3,649,267
Short term notes 1,407,369 1,235,935
Total Current Liabilities 7,231,282 8,576,401
Long-term liabilities:    
Convertible notes 5,000,000 5,000,000
Long term acquisition consideration 500,000
Total long term liabilities 5,500,000 5,000,000
Total current and long-term liabilities 12,731,282 13,576,401
Stockholders' Equity:    
Preferred shares, $.01 par value, 1,000,000 shares authorized, none issued and outstanding  
Common shares, $.01 par value, ; 100,000,000 shares authorized, 13,485,472 and 11,639,066 issued and outstanding as of June 30, 2016 and December 31, 2015, respectively 134,854 118,743
Additional Paid-In Capital 5,700,286 1,192,692
Retained earnings (3,422,976) (1,052,902)
Total stockholders' equity 2,412,164 258,533
Total liabilities and stockholders' equity $ 15,143,446 $ 13,834,934