XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
10 OPTIONS
6 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
OPTIONS

 

 

NOTE 10.         OPTIONS:

 

As of June 30, 2016 and June 30, 2015, the Company had issued and outstanding options to purchase 855,500 and 0 shares of our common stock, respectively.

 

On May 10, 2016, the Company issued an option to purchase 630,500 shares of common stock. This option grant vests over 3 years at an exercise price of $7.00 and expire on May 10, 2021. The option is valued using the Black-Scholes pricing model. Significant assumptions used in the valuation include expected term of 4 years, expected volatility of 50%, date of issue risk free interest rate of 0.52%, and expected dividend yield of 0%. The value on the grant date of the options was $1,718,367 and the option expense for June 31, 2016 and 2015 was determined to be $80,031 and $0, respectively. As of June 30, 2016, no options have been exercised.

 

On June 28, 2016, the Company issued an option to purchase 25,000 shares of common stock. This option grant vests over 3 years at an exercise price of $6.51 and expires on June 28, 2021. The option is valued using the Black-Scholes pricing model. Significant assumptions used inthe valuation include expected term of 3.25 years, expected volatility of 50%, date of issue risk free interest rate of 0.45%, and expected dividend yield of 0%. The value on the grant date of the options was $55,251 and the option expense for June 31, 2016 and 2015 was determined to be $151 and $0, respectively. As of March 31, 2016, no options have been exercised.

 

    Number of Shares     Weighted Avg. Exercise Price  
Options outstanding at December 31, 2015     150,000       2.67  
Granted       760,500     $ 6.86  
Exercised            
Cancelled / Expired     55,000       4.19  
Outstanding at June 30, 2016      855,500     $ 6.30  

 

As of June 30, 2016 and June 30, 2015 the outstanding options had a weighted average remaining term and intrinsic value of 4.19 and 0 years and $451,000 and $0, respectively.

 

Outstanding and Exercisable Options

 

Average
Exercise Price
  Number of
Shares
  Remaining
Average
Contractual
Life
(in years)
  Exercise
Price
times
number of
Shares
  Weighted
Average
Exercise
Price
  Intrinsic
Value
 
  $ 6.30       855,500       4.53     $ 5,389,650     $ 6.30     $ 451,000  
                                               

 

The options are valued using the Black-Scholes pricing model. The expensed amount for options for June 30, 2016 and 2015 was determined to be $133,667 and $0, respectively.