XML 35 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Identifiable Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows (in millions):
 
Apex Segment
 
Oxford Segment
 
ECS Segment
 
Total
Balance as of December 31, 2018
$
662.1

 
$
230.8

 
$
528.2

 
$
1,421.1

DHA acquisition

 

 
24.7

 
24.7

Intersys acquisition
41.4

 

 

 
41.4

Translation adjustment

 
(0.3
)
 

 
(0.3
)
Balance as of December 31, 2019
703.5

 
230.5

 
552.9

 
1,486.9

Blackstone Federal acquisition

 

 
61.1

 
61.1

Translation adjustment
(0.3
)
 
(0.7
)
 

 
(1.0
)
Balance as of March 31, 2020
$
703.2

 
$
229.8

 
$
614.0

 
$
1,547.0


Schedule of Acquired Intangible Assets
Acquired intangible assets consisted of the following (in millions):
 
 
 
March 31, 2020
 
December 31, 2019
 
Estimated Useful Life in Years
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and contractual relationships
2 - 12.75
 
$
403.4

 
$
189.9

 
$
213.5

 
$
384.9

 
$
179.9

 
$
205.0

Contractor relationships
2 - 5
 
71.0

 
70.6

 
0.4

 
71.1

 
70.6

 
0.5

Backlog
1 - 2.75
 
28.3

 
24.8

 
3.5

 
25.0

 
23.9

 
1.1

Non-compete agreements
2 - 7
 
25.6

 
14.8

 
10.8

 
24.8

 
13.8

 
11.0

In-use software
6
 
18.9

 
18.9

 

 
18.9

 
18.9

 

 
 
 
547.2

 
319.0

 
228.2

 
524.7

 
307.1

 
217.6

Not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
 
258.9

 

 
258.9

 
258.9

 

 
258.9

Total
 
 
$
806.1

 
$
319.0

 
$
487.1

 
$
783.6

 
$
307.1

 
$
476.5

__

Schedule of Estimated Future Amortization Expense
Estimated future amortization expense is as follows (in millions): 
Remainder of 2020
$
37.7

2021
41.0

2022
32.6

2023
28.0

2024
21.2

Thereafter
67.7

 
$
228.2