XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Identifiable Assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2019 and the year ended December 31, 2018 were as follows (in millions):
 
Apex Segment
 
Oxford Segment
 
ECS Segment
 
Total
Balance as of December 31, 2017
$
662.1

 
$
232.0

 
$

 
$
894.1

ECS acquisition

 

 
528.2

 
528.2

Translation adjustment

 
(1.2
)
 

 
(1.2
)
Balance as of December 31, 2018
662.1

 
230.8

 
528.2

 
1,421.1

DHA acquisition

 

 
24.7

 
24.7

Translation adjustment

 
(1.1
)
 

 
(1.1
)
Balance as of September 30, 2019
$
662.1

 
$
229.7

 
$
552.9

 
$
1,444.7


Schedule of Acquired Intangible Assets
Acquired intangible assets consisted of the following (in millions):
 
 
 
September 30, 2019
 
December 31, 2018
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and contractual relationships
2 - 12.75 years
 
$
362.1

 
$
170.7

 
$
191.4

 
$
346.9

 
$
145.4

 
$
201.5

Contractor relationships
2 - 5 years
 
71.0

 
70.5

 
0.5

 
71.1

 
67.1

 
4.0

Backlog
1 - 2.75 years
 
25.0

 
22.3

 
2.7

 
23.1

 
17.7

 
5.4

Non-compete agreements
2 - 7 years
 
23.6

 
12.8

 
10.8

 
22.1

 
9.9

 
12.2

In-use software
6 years
 
18.9

 
18.3

 
0.6

 
18.9

 
16.0

 
2.9

Favorable contracts
5 years
 

 

 

 
1.4

 
0.9

 
0.5

 
 
 
500.6

 
294.6

 
206.0

 
483.5

 
257.0

 
226.5

Not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks(1)
 
 
258.9

 

 
258.9

 
262.2

 

 
262.2

Total
 
 
$
759.5

 
$
294.6

 
$
464.9

 
$
745.7

 
$
257.0

 
$
488.7

__
(1) Certain foreign trademarks totaling $3.3 million were written off during the second quarter of 2019.
Schedule of Estimated Future Amortization Expense
Estimated future amortization expense is as follows (in millions): 
Remainder of 2019
$
11.7

2020
38.1

2021
32.5

2022
24.9

2023
21.7

Thereafter
77.1

 
$
206.0