XML 59 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Identifiable Assets (Notes)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Intangible Assets
4. Goodwill and Identifiable Intangible Assets

The changes in the carrying amount of goodwill for three months ended March 31, 2018 and the year ended December 31, 2017 were as follows (in thousands):
 
Apex Segment
 
Oxford Segment
 
Total
Balance as of December 31, 2016
$
644,617

 
$
228,896

 
$
873,513

Stratacuity acquisition
17,467

 

 
17,467

Translation adjustment

 
3,115

 
3,115

Balance as of December 31, 2017
662,084

 
232,011

 
894,095

Translation adjustment

 
793

 
793

Balance as of March 31, 2018
$
662,084

 
$
232,804

 
$
894,888


 
Acquired intangible assets consisted of the following (in thousands):

 
 
 
March 31, 2018
 
December 31, 2017
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2 - 10 years
 
$
202,800

 
$
123,802

 
$
78,998

 
$
202,588

 
$
119,272

 
$
83,316

Contractor relationships
2 - 5 years
 
71,200

 
61,191

 
10,009

 
71,121

 
59,174

 
11,947

Non-compete agreements
2 - 7 years
 
11,908

 
7,013

 
4,895

 
11,850

 
6,600

 
5,250

In-use software
6 years
 
18,900

 
13,603

 
5,297

 
18,900

 
12,816

 
6,084

Favorable contracts
5 years
 
900

 
706

 
194

 
900

 
673

 
227

 
 
 
305,708

 
206,315

 
99,393

 
305,359

 
198,535

 
106,824

Not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
 
245,977

 

 
245,977

 
245,942

 

 
245,942

Total
 
 
$
551,685

 
$
206,315

 
$
345,370

 
$
551,301

 
$
198,535

 
$
352,766




Estimated future amortization expense is as follows (in thousands): 
Remainder of 2018
$
22,765

2019
23,311

2020
15,633

2021
12,785

2022
8,060

Thereafter
16,839

 
$
99,393