XML 21 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions
3 Months Ended
Mar. 31, 2016
Acquisitions [Abstract]  
Business Combination Disclosure [Text Block]
3. Acquisitions

On June 5, 2015, the Company acquired all of the outstanding shares of the holding company for Creative Circle, LLC ("Creative Circle"). Creative Circle, which is headquartered in Los Angeles, California, was purchased to expand the Company’s technical and creative staffing services. The purchase price consisted of $540.0 million cash, $30.2 million of common stock (794,700 shares of the Company’s common stock), and estimated future contingent consideration which was valued at $13.8 million. Goodwill related to this acquisition totaled $358.0 million, and is deductible for income tax purposes. Acquisition expenses of approximately $5.7 million were expensed in 2015 and are included in selling, general and administrative expenses ("SG&A"). The results of operations for the acquisition have been combined with those of the Company from the acquisition date.
 
On April 14, 2015, the Company acquired all of the outstanding shares of LabResource B.V. ("LabResource") headquartered in Amsterdam, Netherlands for $12.7 million. LabResource was purchased to expand the Company's life sciences staffing business in Europe. Goodwill associated with this acquisition is not deductible for tax purposes. Acquisition expenses of approximately $0.4 million were expensed in 2015 and are included in SG&A. The results of operations for this acquisition have been combined with those of the Company from the acquisition date.

Assets and liabilities of the acquired companies were recorded at their estimated fair values at the dates of acquisition. The excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired has been allocated to goodwill. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method. The Company's allocation of the purchase price of Creative Circle and LabResource has been finalized and the following table summarizes the allocations (in thousands):

 
Creative Circle
 
LabResource
Cash
$
4,840

 
$
187

Accounts receivable
34,386

 
1,643

Prepaid expenses and other current assets
4,462

 

Property and equipment
5,077

 
12

Goodwill
358,029

 
6,449

Identifiable intangible assets
194,500

 
7,528

Other
651

 

Total assets acquired
$
601,945

 
$
15,819

 
 
 
 
Current liabilities
$
12,254

 
$
1,482

Other

 
1,882

Total liabilities assumed
12,254

 
3,364

Total purchase price (1) (2)
$
589,691

 
$
12,455

(1)
Excluding cash acquired and a $0.9 million adjustment for net working capital in excess of the targeted amount (thereby increasing the actual purchase price paid), the purchase price for Creative Circle was $584.0 million as described in the discussion above.
(2)
Excluding cash acquired and a $0.4 million adjustment for net working capital that was less than the targeted amount (thereby reducing the actual purchase price paid), the purchase price for LabResource was $12.7 million as described in the discussion above.


The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisitions:
 
 
 
Identifiable Intangible Asset Value
 
Useful life
 
Creative Circle
 
LabResource
Contractor relationships
2 - 4 years
 
$
29,500

 
$
947

Customer relationships
2 - 10 years
 
90,700

 
5,421

Non-compete agreements
2 - 6 years
 
7,300

 
20

Favorable contracts
5 years
 
900

 

Trademarks
indefinite
 
66,100

 
1,140

Total identifiable intangible assets acquired
 
$
194,500

 
$
7,528



The summary below (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the three months ended March 31, 2015 as if the acquisitions of Creative Circle and LabResource occurred on January 1, 2014. The pro forma financial information gives effect to certain adjustments, including amortization of intangible assets, interest expense on acquisition-related debt, provision for income taxes, and increased number of common shares as a result of the acquisitions. Acquisition-related costs are assumed to have occurred at the beginning of the year prior to acquisition. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
 
Revenues
$
494,708

Income from continuing operations
$
13,955

Net income
$
40,067

 
 
Basic earnings per share:
 
Income from continuing operations
$
0.27

Net income
$
0.77

 
 
Diluted earnings per share:
 
Income from continuing operations
$
0.26

Net income
$
0.76

 
 
Number of shares and share equivalents used to calculate earnings per share:
 
Basic
52,314

Diluted
53,046