XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following tables summarize (in thousands) the purchase price allocations for the acquisitions of Apex, which is subject to finalization during the measurement period and HCP and Valesta:

 
2012 Acquisition
 
2011 Acquisitions
 
Apex
 
HCP
 
Valesta
 
Total
Current assets
$
169,844

 
$
3,950

 
$
6,332

 
$
10,282

Property and equipment
902

 
123

 
299

 
422

Goodwill
266,788

 
14,398

 
17,911

 
32,309

Identifiable intangible assets
251,555

 
1,784

 
5,679

 
7,463

Other
494

 
13

 
26

 
39

Total assets acquired
$
689,583

 
$
20,268

 
$
30,247

 
$
50,515

 
 
 
 
 
 
 
 
Current liabilities
$
77,905

 
$
1,070

 
$
4,774

 
$
5,844

Other
850

 
49

 
1,814

 
1,863

Total liabilities assumed
78,755

 
1,119

 
6,588

 
7,707

Total purchase price
$
610,828

 
$
19,149

 
$
23,659

 
$
42,808

Schedule of Intangible Assets Acquired as Part of Business Combinations
The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisition of Apex, HCP and Valesta:

 
 
 
Identifiable Intangible Asset Value
 
 
 
2012 Acquisition
 
2011 Acquisitions
 
Useful life
 
Apex
 
HCP
 
Valesta
 
Total
Contractor relations
2 – 5 years
 
$
10,589

 
$
814

 
$
266

 
$
1,080

Customer relations
2 – 10 years
 
92,147

 
950

 
2,395

 
3,345

Non-compete agreements
2 – 7 years
 
2,076

 
20

 
440

 
460

Trademarks
indefinite
 
146,743

 

 
2,578

 
2,578

 
 
 
$
251,555

 
$
1,784

 
$
5,679

 
$
7,463

Schedule of Pro Forma Consolidated Results of Operations
The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisition had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.


 
2012
 
2011
Revenues
$
1,459,762

 
$
1,266,523

Operating income
$
113,738

 
$
64,292

Income from continuing operations
$
51,373

 
$
23,574

Net income
$
55,615

 
$
26,109

 
 
 
 
Basic earnings per share:
 
 
 
Income from continuing operations
$
0.99

 
$
0.46

Net income
$
1.07

 
$
0.51

 
 
 
 
Diluted earnings per share:
 
 
 
Income from continuing operations
$
0.97

 
$
0.45

Net income
$
1.05

 
$
0.50

 
 
 
 
Weighted average number of shares outstanding
52,103

 
51,180

Weighted average number of shares and dilutive shares outstanding
53,190

 
52,062