XML 94 R83.htm IDEA: XBRL DOCUMENT v3.19.2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]            
Net sales $ 570.2   $ 606.8   $ 1,123.4 $ 1,167.5
Cost of sales 243.9   259.6   481.7 502.2
Gross profit 326.3   347.2   641.7 665.3
Selling, general and administrative expenses 332.5   374.6   665.1 746.3
Acquisition and integration costs 0.0   4.6   0.6 8.6
Restructuring charges and other, net 3.2   5.9   8.7 10.0
Loss on disposal of minority investment 0.0   20.1   0.0 20.1
Operating (loss) income (9.4)   (58.0)   (32.7) (119.7)
Other (income) expense:            
Interest expense 47.8   42.8   95.5 82.7
Amortization of debt issuance costs 3.5   3.0   6.7 5.3
Foreign currency losses (gains), net 1.2   20.2   1.4 9.6
Miscellaneous, net 4.6   0.2   5.9 0.2
Other expense (income), net 57.1   66.2   109.5 97.8
Loss from continuing operations before income taxes (66.5)   (124.2)   (142.2) (217.5)
(Benefit from) provision for income taxes (1.2)   (2.8)   (1.1) (4.4)
(Loss) income from continuing operations, net of taxes (65.3)   (121.4)   (141.1) (213.1)
Income (loss) from discontinued operations, net of taxes 1.6   (1.1)   2.3 0.3
Net (loss) income (63.7) $ (75.1) (122.5) $ (90.3) (138.8) (212.8)
Other comprehensive (loss) income 5.3 [1] 0.9 [1] (2.7) [1] 0.2 [1] 6.2 (2.5)
Total comprehensive loss (58.4)   (125.2)   (132.6) (215.3)
Revlon Consumer Products Corporation            
Condensed Income Statements, Captions [Line Items]            
Net sales 570.2   606.8   1,123.4 1,167.5
Cost of sales 243.9   259.6   481.7 502.2
Gross profit 326.3   347.2   641.7 665.3
Selling, general and administrative expenses 331.0   372.9   661.8 743.0
Acquisition and integration costs 0.0   4.6   0.6 8.6
Restructuring charges and other, net 3.2   5.9   8.7 10.0
Loss on disposal of minority investment 0.0   20.1   0.0 20.1
Operating (loss) income (7.9)   (56.3)   (29.4) (116.4)
Other (income) expense:            
Intercompany interest, net 0.0   0.0   0.0 0.0
Interest expense 47.8   42.8   95.5 82.7
Amortization of debt issuance costs 3.5   3.0   6.7 5.3
Foreign currency losses (gains), net 1.2   20.2   1.4 9.6
Miscellaneous, net 4.6   0.2   5.9 0.2
Other expense (income), net 57.1   66.2   109.5 97.8
Loss from continuing operations before income taxes (65.0)   (122.5)   (138.9) (214.2)
(Benefit from) provision for income taxes (0.9)   (2.5)   (0.6) (3.8)
(Loss) income from continuing operations, net of taxes (64.1)   (120.0)   (138.3) (210.4)
Income (loss) from discontinued operations, net of taxes 1.6   (1.1)   2.3 0.3
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0
Net (loss) income (62.5) (73.5) (121.1) (89.0) (136.0) (210.1)
Other comprehensive (loss) income 5.3 $ 0.9 (2.7) $ 0.2 6.2 (2.5)
Total comprehensive loss (57.2)   (123.8)   (129.8) (212.6)
Revlon Consumer Products Corporation | Reportable Legal Entities | Products Corporation            
Condensed Income Statements, Captions [Line Items]            
Net sales 155.5   186.8   311.0 329.0
Cost of sales 72.2   86.3   140.2 154.7
Gross profit 83.3   100.5   170.8 174.3
Selling, general and administrative expenses 109.3   104.7   239.0 227.0
Acquisition and integration costs     2.8   0.5 5.6
Restructuring charges and other, net 0.8   (0.6)   2.4 4.4
Loss on disposal of minority investment     20.1     20.1
Operating (loss) income (26.8)   (26.5)   (71.1) (82.8)
Other (income) expense:            
Intercompany interest, net (1.1)   (2.1)   (2.4) (3.9)
Interest expense 46.1   42.5   92.0 82.3
Amortization of debt issuance costs 3.5   3.0   6.7 5.3
Foreign currency losses (gains), net 1.8   3.8   0.3 2.0
Miscellaneous, net (10.1)   (3.3)   (18.0) (10.3)
Other expense (income), net 40.2   43.9   78.6 75.4
Loss from continuing operations before income taxes (67.0)   (70.4)   (149.7) (158.2)
(Benefit from) provision for income taxes (3.6)   (7.2)   (5.4) (8.2)
(Loss) income from continuing operations, net of taxes (63.4)   (63.2)   (144.3) (150.0)
Income (loss) from discontinued operations, net of taxes 0.0   0.0   0.0 0.0
Equity in income (loss) of subsidiaries 1.1   (57.9)   8.5 (60.1)
Net (loss) income (62.3)   (121.1)   (135.8) (210.1)
Other comprehensive (loss) income 5.3   (2.7)   6.2 (2.5)
Total comprehensive loss (57.0)   (123.8)   (129.6) (212.6)
Revlon Consumer Products Corporation | Reportable Legal Entities | Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Net sales 124.8   144.9   254.1 288.8
Cost of sales 64.1   68.9   129.2 135.0
Gross profit 60.7   76.0   124.9 153.8
Selling, general and administrative expenses 81.5   119.5   156.6 216.0
Acquisition and integration costs     0.5   0.1 1.0
Restructuring charges and other, net 0.8   2.5   2.9 0.2
Loss on disposal of minority investment     0.0     0.0
Operating (loss) income (21.6)   (46.5)   (34.7) (63.4)
Other (income) expense:            
Intercompany interest, net 0.7   0.7   1.4 1.2
Interest expense 0.0   0.0   0.0 0.0
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Foreign currency losses (gains), net 0.3   (0.2)   0.3 0.4
Miscellaneous, net (12.7)   (13.7)   (26.2) (25.7)
Other expense (income), net (11.7)   (13.2)   (24.5) (24.1)
Loss from continuing operations before income taxes (9.9)   (33.3)   (10.2) (39.3)
(Benefit from) provision for income taxes (0.1)   5.0   0.4 5.1
(Loss) income from continuing operations, net of taxes (9.8)   (38.3)   (10.6) (44.4)
Income (loss) from discontinued operations, net of taxes 0.0   0.0   0.0 0.0
Equity in income (loss) of subsidiaries 6.3   (10.5)   11.7 (4.8)
Net (loss) income (3.5)   (48.8)   1.1 (49.2)
Other comprehensive (loss) income (1.1)   10.5   (1.2) (2.8)
Total comprehensive loss (4.6)   (38.3)   (0.1) (52.0)
Revlon Consumer Products Corporation | Reportable Legal Entities | Non-Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Net sales 290.3   276.4   561.5 552.3
Cost of sales 108.0   105.7   215.5 215.1
Gross profit 182.3   170.7   346.0 337.2
Selling, general and administrative expenses 140.2   148.7   266.2 300.0
Acquisition and integration costs     1.3   0.0 2.0
Restructuring charges and other, net 1.6   4.0   3.4 5.4
Loss on disposal of minority investment     0.0     0.0
Operating (loss) income 40.5   16.7   76.4 29.8
Other (income) expense:            
Intercompany interest, net 0.4   1.4   1.0 2.7
Interest expense 1.7   0.3   3.5 0.4
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Foreign currency losses (gains), net (0.9)   16.6   0.8 7.2
Miscellaneous, net 27.4   17.2   50.1 36.2
Other expense (income), net 28.6   35.5   55.4 46.5
Loss from continuing operations before income taxes 11.9   (18.8)   21.0 (16.7)
(Benefit from) provision for income taxes 2.8   (0.3)   4.4 (0.7)
(Loss) income from continuing operations, net of taxes 9.1   (18.5)   16.6 (16.0)
Income (loss) from discontinued operations, net of taxes 1.6   (1.1)   2.3 0.3
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0
Net (loss) income 10.7   (19.6)   18.9 (15.7)
Other comprehensive (loss) income (0.5)   (0.4)   0.1 (9.0)
Total comprehensive loss 10.2   (20.0)   19.0 (24.7)
Revlon Consumer Products Corporation | Eliminations            
Condensed Income Statements, Captions [Line Items]            
Net sales (0.4)   (1.3)   (3.2) (2.6)
Cost of sales (0.4)   (1.3)   (3.2) (2.6)
Gross profit 0.0   0.0   0.0 0.0
Selling, general and administrative expenses 0.0   0.0   0.0 0.0
Acquisition and integration costs     0.0   0.0 0.0
Restructuring charges and other, net 0.0   0.0   0.0 0.0
Loss on disposal of minority investment     0.0     0.0
Operating (loss) income 0.0   0.0   0.0 0.0
Other (income) expense:            
Intercompany interest, net 0.0   0.0   0.0 0.0
Interest expense 0.0   0.0   0.0 0.0
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Foreign currency losses (gains), net 0.0   0.0   0.0 0.0
Miscellaneous, net 0.0   0.0   0.0 0.0
Other expense (income), net 0.0   0.0   0.0 0.0
Loss from continuing operations before income taxes 0.0   0.0   0.0 0.0
(Benefit from) provision for income taxes 0.0   0.0   0.0 0.0
(Loss) income from continuing operations, net of taxes 0.0   0.0   0.0 0.0
Income (loss) from discontinued operations, net of taxes 0.0   0.0   0.0 0.0
Equity in income (loss) of subsidiaries (7.4)   68.4   (20.2) 64.9
Net (loss) income (7.4)   68.4   (20.2) 64.9
Other comprehensive (loss) income 1.6   (10.1)   1.1 11.8
Total comprehensive loss $ (5.8)   $ 58.3   $ (19.1) $ 76.7
[1] See Note 14, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the three and six months ended June 30, 2019 and 2018, respectively.