XML 84 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR FINANCIAL INFORMATION - Condensed Balance Sheet Statement (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 79.2 $ 186.8 $ 99.2 $ 326.9
Trade receivables, less allowances for doubtful accounts 459.4 423.9    
Inventories 555.4 424.6    
Prepaid expenses and other 244.2 217.6    
Intercompany receivables 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Property, plant and equipment, net 349.1 320.5    
Deferred income taxes 192.3 136.1    
Goodwill 703.1 689.5    
Intangible assets, net 600.9 636.6    
Other assets 109.0 103.1    
Total assets 3,292.6 3,138.7    
Short-term borrowings 11.8 10.8    
Current portion of long-term debt 256.8 18.1    
Accounts payable 344.4 296.9    
Accrued expenses and other 347.5 382.7    
Intercompany payables 0.0 0.0    
Long-term debt 2,656.0 2,663.1    
Other long-term liabilities 262.8 273.9    
Total liabilities 3,879.3 3,645.5    
Total stockholder's deficiency (586.7) (506.8)    
Total liabilities and stockholder’s deficiency 3,292.6 3,138.7    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Trade receivables, less allowances for doubtful accounts 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Intercompany receivables (2,007.9) (1,553.6)    
Investment in subsidiaries (1,575.6) (1,613.1)    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Total assets (3,583.5) (3,166.7)    
Short-term borrowings 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Intercompany payables (2,007.9) (1,553.6)    
Long-term debt 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities (2,007.9) (1,553.6)    
Total stockholder's deficiency (1,575.6) (1,613.1)    
Total liabilities and stockholder’s deficiency (3,583.5) (3,166.7)    
Products Corporation | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.2 20.0 0.4 141.5
Trade receivables, less allowances for doubtful accounts 68.3 104.6    
Inventories 135.6 96.8    
Prepaid expenses and other 164.8 155.3    
Intercompany receivables 1,063.5 790.1    
Investment in subsidiaries 1,575.5 1,610.1    
Property, plant and equipment, net 171.4 142.1    
Deferred income taxes 79.8 26.2    
Goodwill 188.7 188.7    
Intangible assets, net 45.4 49.0    
Other assets 45.6 50.8    
Total assets 3,538.8 3,233.7    
Short-term borrowings 0.0 0.0    
Current portion of long-term debt 256.7 18.0    
Accounts payable 122.4 99.7    
Accrued expenses and other 141.0 183.0    
Intercompany payables 738.7 554.5    
Long-term debt 2,655.5 2,662.6    
Other long-term liabilities 211.2 222.7    
Total liabilities 4,125.5 3,740.5    
Total stockholder's deficiency (586.7) (506.8)    
Total liabilities and stockholder’s deficiency 3,538.8 3,233.7    
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 7.1 34.3 2.4 93.0
Trade receivables, less allowances for doubtful accounts 142.8 104.8    
Inventories 218.1 150.5    
Prepaid expenses and other 22.1 15.1    
Intercompany receivables 810.7 635.7    
Investment in subsidiaries 0.1 3.0    
Property, plant and equipment, net 72.6 84.0    
Deferred income taxes 0.0 (1.1)    
Goodwill 264.0 251.7    
Intangible assets, net 143.2 149.1    
Other assets 31.3 29.4    
Total assets 1,712.0 1,456.5    
Short-term borrowings 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Accounts payable 96.2 90.7    
Accrued expenses and other 42.2 63.5    
Intercompany payables 798.1 530.9    
Long-term debt 0.0 0.0    
Other long-term liabilities 23.5 20.3    
Total liabilities 960.0 705.4    
Total stockholder's deficiency 752.0 751.1    
Total liabilities and stockholder’s deficiency 1,712.0 1,456.5    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 71.9 132.5 $ 96.4 $ 92.4
Trade receivables, less allowances for doubtful accounts 248.3 214.5    
Inventories 201.7 177.3    
Prepaid expenses and other 57.3 47.2    
Intercompany receivables 133.7 127.8    
Investment in subsidiaries 0.0 0.0    
Property, plant and equipment, net 105.1 94.4    
Deferred income taxes 112.5 111.0    
Goodwill 250.4 249.1    
Intangible assets, net 412.3 438.5    
Other assets 32.1 22.9    
Total assets 1,625.3 1,615.2    
Short-term borrowings 11.8 10.8    
Current portion of long-term debt 0.1 0.1    
Accounts payable 125.8 106.5    
Accrued expenses and other 164.3 136.2    
Intercompany payables 471.1 468.2    
Long-term debt 0.5 0.5    
Other long-term liabilities 28.1 30.9    
Total liabilities 801.7 753.2    
Total stockholder's deficiency 823.6 862.0    
Total liabilities and stockholder’s deficiency $ 1,625.3 $ 1,615.2