XML 49 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA AND RELATED INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table is a comparative summary of the Company’s net sales and segment profit by reportable segment for each of the three and six months ended June 30, 2017 and 2016.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Segment Net Sales:
 
 
 
 
 
 
 
Consumer
$
335.7

 
$
359.5

 
$
626.1

 
$
679.5

Elizabeth Arden
199.2

 

 
391.2

 

Professional
105.4

 
123.3

 
213.4

 
238.4

Other
5.4

 
6.1

 
9.9

 
10.6

Total
$
645.7

 
$
488.9

 
$
1,240.6

 
$
928.5

 
 
 
 
 
 
 
 
Segment Profit:
 
 
 
 
 
 
 
Consumer
$
68.6

 
$
81.0

 
$
101.5

 
$
139.4

Elizabeth Arden
19.6

 

 
33.9

 

Professional
9.5

 
24.1

 
25.6

 
49.7

Other
(0.2
)
 
0.1

 
(1.5
)
 
(0.8
)
Total
$
97.5

 
$
105.2

 
$
159.5

 
$
188.3

 
 
 
 
 
 
 
 
Reconciliation:
 
 
 
 
 
 
 
Segment Profit
$
97.5

 
$
105.2

 
$
159.5

 
$
188.3

Less:


 


 
 
 
 
Unallocated corporate expenses
34.2

 
16.2

 
61.6

 
30.4

Depreciation and amortization
36.7

 
26.3

 
73.8

 
52.2

Non-cash stock compensation expense
2.7

 
1.1

 
4.4

 
3.3

Non-Operating items:
 
 
 
 
 
 
 
Restructuring and related charges
4.6

 
0.5

 
5.7

 
1.8

Acquisition and integration costs
10.0

 
5.5

 
27.5

 
6.0

Elizabeth Arden 2016 Business Transformation Program
0.3

 

 
0.7

 

Elizabeth Arden inventory purchase accounting adjustment, cost of sales
1.2

 
0.1

 
17.2

 
0.1

Deferred compensation related to CBB Acquisition
0.8

 
0.9

 
1.7

 
1.8

Operating income (loss)
7.0

 
54.6

 
(33.1
)
 
92.7

Less:
 
 
 
 
 
 
 
Interest Expense
36.7

 
20.9

 
71.7

 
41.9

Amortization of debt issuance costs
2.3

 
1.4

 
4.5

 
2.9

Foreign currency (gains) losses, net
(9.4
)
 
8.5

 
(13.7
)
 
5.1

Miscellaneous, net
0.3

 
0.2

 
1.5

 
0.5

(Loss) income from continuing operations before income taxes
$
(22.9
)
 
$
23.6

 
$
(97.1
)
 
$
42.3

Schedule of Net Sales and Long-Lived Assets by Geographic Area
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017

2016
Geographic area:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      United States
$
315.6

 
49%
 
$
267.6

 
55%
 
$
604.5

 
49%
 
$
519.2

 
56%
  International
330.1

 
51%
 
221.3

 
45%
 
636.1

 
51%
 
409.3

 
44%
 
$
645.7

 
 
 
$
488.9

 
 
 
$
1,240.6

 
 
 
$
928.5

 
 

 
June 30, 2017
 
December 31, 2016
Long-lived assets, net:
 
 
 
 
 
 
United States
$
1,483.8

 
84%
 
$
1,494.3

 
85%
International
276.7

 
16%
 
255.4

 
15%
 
$
1,760.5

 
 
$
1,749.7

 
 
Schedule of Net Sales by Classes of Similar Products
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017

2016
Classes of similar products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Color cosmetics
$
246.6

 
38%
 
$
262.7

 
54%
 
$
460.3

 
37%
 
$
486.2

 
52%
Hair care
131.5

 
20%
 
134.7

 
28%
 
257.7

 
21%
 
266.8

 
29%
Fragrance
148.9

 
23%
 
14.6

 
3%
 
290.1

 
23%
 
27.1

 
3%
Beauty care
67.7

 
10%
 
74.3

 
15%
 
128.7

 
10%
 
142.8

 
15%
Skin care
51.0

 
8%
 
2.6

 
1%
 
103.8

 
8%
 
5.6

 
1%
 
$
645.7

 
 
 
$
488.9

 
 
 
$
1,240.6

 
 
 
$
928.5