XML 116 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets
As of December 31, 2014
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
104.2

 
$
88.1

 
$
83.0

 
$

 
$
275.3

Trade receivables, less allowances for doubtful accounts
87.8

 
39.7

 
111.4

 

 
238.9

Inventories
75.5

 
30.6

 
50.5

 

 
156.6

Deferred income taxes - current
46.2

 

 
12.2

 

 
58.4

Prepaid expenses and other
119.0

 
6.2

 
24.8

 

 
150.0

Intercompany receivables
992.5

 
630.0

 
129.6

 
(1,752.1
)
 

Investment in subsidiaries
562.8

 
(161.4
)
 

 
(401.4
)
 

Property, plant and equipment, net
112.4

 
28.0

 
71.6

 

 
212.0

Deferred income taxes - noncurrent
22.6

 

 
12.2

 

 
34.8

Goodwill
185.8

 
30.0

 
248.3

 

 
464.1

Intangible assets, net
53.2

 
164.6

 
110.0

 

 
327.8

Other assets
83.2

 
2.9

 
27.2

 

 
113.3

      Total assets
$
2,445.2

 
$
858.7

 
$
880.8

 
$
(2,153.5
)
 
$
2,031.2

LIABILITIES AND STOCKHOLDER’S DEFICIENCY
 
 
 
 
 
 
Short-term borrowings
$

 
$

 
$
6.6

 
$

 
$
6.6

Current portion of long-term debt
31.5

 

 

 

 
31.5

Accounts payable
68.3

 
19.0

 
66.2

 

 
153.5

Accrued expenses and other
159.0

 
24.5

 
89.8

 

 
273.3

Intercompany payables
672.9

 
703.6

 
375.6

 
(1,752.1
)
 

Long-term debt
1,831.7

 

 
0.7

 

 
1,832.4

Other long-term liabilities
238.8

 
4.4

 
47.7

 

 
290.9

      Total liabilities
3,002.2

 
751.5

 
586.6

 
(1,752.1
)
 
2,588.2

Stockholder’s deficiency
(557.0
)
 
107.2

 
294.2

 
(401.4
)
 
(557.0
)
Total liabilities and stockholder’s deficiency
$
2,445.2

 
$
858.7

 
$
880.8

 
$
(2,153.5
)
 
$
2,031.2

Condensed Consolidating Balance Sheets
As of December 31, 2013
 
Products Corporation (b)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries (a) (b)
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
141.3

 
$
0.8

 
$
102.0

 
$

 
$
244.1

Trade receivables, less allowances for doubtful accounts
88.7

 
24.5

 
140.3

 

 
253.5

Inventories
78.0

 
9.5

 
87.5

 

 
175.0

Deferred income taxes - current
52.5

 

 
12.6

 

 
65.1

Prepaid expenses and other
111.6

 
4.7

 
39.8

 

 
156.1

Intercompany receivables
1,051.3

 
614.5

 
474.1

 
(2,139.9
)
 

Investment in subsidiaries
589.7

 
(60.2
)
 

 
(529.5
)
 

Property, plant and equipment, net
86.7

 
0.6

 
108.6

 

 
195.9

Deferred income taxes - noncurrent
38.0

 

 
12.9

 

 
50.9

Goodwill
185.8

 
30.0

 
256.5

 

 
472.3

Intangible assets, net
57.4

 
0.3

 
302.4

 

 
360.1

Other assets
90.9

 
1.6

 
31.3

 

 
123.8

      Total assets
$
2,571.9

 
$
626.3

 
$
1,568.0

 
$
(2,669.4
)
 
$
2,096.8

LIABILITIES AND STOCKHOLDER’S DEFICIENCY
 
 
 
 
 
 
Short-term borrowings
$

 
$
1.8

 
$
6.1

 
$

 
$
7.9

Current portion of long-term debt
65.4

 

 

 

 
65.4

Accounts payable
72.2

 
6.2

 
87.3

 

 
165.7

Accrued expenses and other
161.8

 
13.4

 
138.4

 

 
313.6

Intercompany payables
790.0

 
675.9

 
674.0

 
(2,139.9
)
 

Long-term debt
1,861.4

 

 
0.9

 

 
1,862.3

Other long-term liabilities
137.6

 
2.9

 
57.9

 

 
198.4

      Total liabilities
3,088.4

 
700.2

 
964.6

 
(2,139.9
)
 
2,613.3

Stockholder’s deficiency
(516.5
)
 
(73.9
)
 
603.4

 
(529.5
)
 
(516.5
)
Total liabilities and stockholder’s deficiency
$
2,571.9

 
$
626.3

 
$
1,568.0

 
$
(2,669.4
)
 
$
2,096.8

(a) 
During the three months ended March 31, 2014, the Company recorded Measurement Period Adjustments to certain net assets and intangible assets acquired in the Colomer Acquisition on October 9, 2013. Accordingly, the prior period has been retrospectively adjusted for such Measurement Period Adjustments. Refer to Note 2, "Business Combination" for additional details.
(b) 
In the second quarter of 2014, the Company retrospectively adjusted deferred taxes for an immaterial correction, as discussed in Note 1, Description of Business and Basis of Presentation. For the Guarantor financials, the correction also included moving certain tax balances from the Non-Guarantor's to Products Corporation's Balance Sheet as of December 31, 2013.