Reconciliation of Basic and Diluted Income (Loss) Per Share |
The following is a reconciliation of the Company’s basic and
diluted income (loss) per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 weeks ended |
|
|
39 weeks ended |
|
|
|
January 30,
2016 |
|
|
January 31,
2015 |
|
|
January 30,
2016 |
|
|
January 31,
2015 |
|
Numerator for basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations attributable to
Barnes & Noble, Inc
|
|
$ |
80,262 |
|
|
|
38,977 |
|
|
$ |
45,308 |
|
|
|
35,891 |
|
Inducement fee paid upon conversion of Series J preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
(3,657 |
) |
|
|
— |
|
Preferred stock dividends
|
|
|
— |
|
|
|
(3,942 |
) |
|
|
— |
|
|
|
(11,825 |
) |
Preferred stock dividends paid in shares
|
|
|
— |
|
|
|
— |
|
|
|
(1,783 |
) |
|
|
— |
|
Accretion of dividends on preferred stock
|
|
|
— |
|
|
|
(5,507 |
) |
|
|
(4,204 |
) |
|
|
(7,024 |
) |
Less allocation of dividends to participating securities
|
|
|
(307 |
) |
|
|
— |
|
|
|
(999 |
) |
|
|
— |
|
Less allocation of undistributed earnings to participating
securities
|
|
|
(1,871 |
) |
|
|
(1,591 |
) |
|
|
— |
|
|
|
(995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations available to common
shareholders
|
|
$ |
78,084 |
|
|
|
27,937 |
|
|
$ |
34,665 |
|
|
|
16,047 |
|
Net income (loss) from discontinued operations attributable to
Barnes & Noble, Inc.
|
|
|
— |
|
|
|
33,191 |
|
|
|
(39,146 |
) |
|
|
20,126 |
|
Less allocation of undistributed earnings to participating
securities
|
|
|
— |
|
|
|
(1,788 |
) |
|
|
— |
|
|
|
(1,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations available to common
shareholders
|
|
|
— |
|
|
|
31,403 |
|
|
|
(39,146 |
) |
|
|
18,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$ |
78,084 |
|
|
|
59,340 |
|
|
$ |
(4,481 |
) |
|
|
34,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations available to common
shareholders
|
|
$ |
78,084 |
|
|
|
27,937 |
|
|
$ |
34,665 |
|
|
|
16,047 |
|
Preferred stock dividends (a)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accretion of dividends on preferred stock (a)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Allocation of undistributed earnings to participating
securities
|
|
|
1,871 |
|
|
|
1,591 |
|
|
|
— |
|
|
|
995 |
|
Less diluted allocation of undistributed earnings to participating
securities
|
|
|
(1,869 |
) |
|
|
(1,588 |
) |
|
|
— |
|
|
|
(994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations available to common
shareholders
|
|
$ |
78,086 |
|
|
|
27,940 |
|
|
$ |
34,665 |
|
|
|
16,048 |
|
Net income (loss) from discontinued operations available to common
shareholders.
|
|
|
— |
|
|
|
31,403 |
|
|
|
(39,146 |
) |
|
|
18,951 |
|
Allocation of undistributed earnings to participating
securities
|
|
|
— |
|
|
|
1,788 |
|
|
|
— |
|
|
|
1,175 |
|
Less diluted allocation of undistributed earnings to participating
securities
|
|
|
— |
|
|
|
(1,785 |
) |
|
|
— |
|
|
|
(1,174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued operations available to common
shareholders
|
|
|
— |
|
|
|
31,406 |
|
|
|
(39,146 |
) |
|
|
18,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$ |
78,086 |
|
|
|
59,346 |
|
|
$ |
(4,481 |
) |
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
74,856 |
|
|
|
61,589 |
|
|
|
71,987 |
|
|
|
60,056 |
|
|
|
|
|
|
Denominator for diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
74,856 |
|
|
|
61,589 |
|
|
|
71,987 |
|
|
|
60,056 |
|
Preferred shares (a)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Average dilutive options
|
|
|
68 |
|
|
|
122 |
|
|
|
136 |
|
|
|
72 |
|
Average dilutive non-participating securities
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares
|
|
|
74,924 |
|
|
|
61,711 |
|
|
|
72,124 |
|
|
|
60,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.04 |
|
|
|
0.45 |
|
|
$ |
0.48 |
|
|
|
0.27 |
|
Income (loss) from discontinued operations
|
|
|
— |
|
|
|
0.51 |
|
|
|
(0.54 |
) |
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share
|
|
$ |
1.04 |
|
|
|
0.96 |
|
|
$ |
(0.06 |
) |
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.04 |
|
|
|
0.45 |
|
|
$ |
0.48 |
|
|
|
0.27 |
|
Income (loss) from discontinued operations
|
|
|
— |
|
|
|
0.51 |
|
|
|
(0.54 |
) |
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share
|
|
$ |
1.04 |
|
|
|
0.96 |
|
|
$ |
(0.06 |
) |
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Although the Company was in a net
income position during the 13 weeks ended January 31, 2015 and
the 39 weeks ended January 30, 2016 and January 31, 2015,
the dilutive effect of the Company’s convertible preferred
shares were excluded from the calculation of income per share using
the two-class method because the effect would be antidilutive. |
|