XML 40 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES LEASES
Finance Leases

The Company's finance lease liabilities consisted of the following as of March 31, 2024 and December 31, 2023 (in thousands):
CreditorLoan TypeMarch 31, 2024December 31, 2023
Matheson Tri-GasFinance Lease$43,816 $44,132 
PlaqueminesFinance Lease940 994 
Harvey Ford Finance Lease36 39 
DLL financialFinance Lease45 47 
DiegoFinance Lease139 137 
XeroxFinance Lease16 — 
Centerpoint BlakelyFinance Lease23,081 23,292 
$68,073 $68,641 
Future maturities of finance lease obligations, as of March 31, 2024, are summarized as follows (in thousands):
Period Ended March 31,Amount Due
2025$8,459 
20268,462 
20278,455 
202827,847 
20296,588 
Thereafter56,240 
Total lease payments116,051 
Less: interest(47,978)
Present value of financing lease liabilities68,073 
Less: current portion of lease liabilities(2,497)
Total lease liabilities, net of current portion$65,576 

The following table summarizes the lease cost recognized in our consolidated statements of operations (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Amortization of finance lease ROU assets$993 $784 
Interest on lease liabilities1,522 1,382 
Net finance lease costs$2,515 $2,166 
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations.
The following table summarizes the operating lease costs recognized (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Operating lease cost$7,499 $3,070 
Variable lease cost659 260 
Short-term lease cost6,651 1,929 
Net lease cost$14,809 $5,259 
Cash Flows
The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Cash paid for amounts included in the measurement of liabilities
Payments on financing lease$586 $310 
Payments on operating lease$7,499 $3,070 
Non-cash supplemental amounts
ROU assets obtained from new finance lease liabilities$18 $15,024 
ROU assets obtained from new operating lease liabilities$74 $15,078 
ROU assets terminated from release of operating lease liabilities$(17,666)$— 
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2024 (in thousands):
For the period ending March 31,FacilitiesEquipmentPlantRailcarTotal
2025$975 $12,300 $8,009 $687 $21,971 
2026818 6,512 7,721 567 15,618 
2027631 5,058 7,745 246 13,680 
2028606 3,438 7,603 104 11,751 
2029545 — 6,946 — 7,491 
Thereafter1,293 — 72,072 — 73,365 
Total lease payments4,868 27,308 110,096 1,604 143,876 
Less: interest(1,391)(4,269)(60,455)(135)(66,250)
Present value of operating lease liabilities3,477 23,039 49,641 1,469 77,626 
Less: current portion of lease liabilities(621)(10,076)(2,025)(559)(13,281)
Total lease liabilities, net of current portion$2,856 $12,963 $47,616 $910 $64,345 
The weighted average remaining lease terms and discount rates for all of our financing lease and operating leases were as follows as of March 31, 2024:
Remaining lease term and discount rate:March 31, 2024
Operating leaseFinancing lease
Weighted average remaining lease terms (years)
   Lease facilities4.94— 
   Lease equipment1.903.87
   Lease plant13.5514.16
   Lease railcar2.21— 
Weighted average discount rate
   Lease facilities11.07 %— %
   Lease equipment12.11 %9.19 %
   Lease plant12.31 %8.89 %
   Lease railcar10.72 %— %
Significant Judgments
Significant judgments include the discount rates applied, the expected lease terms, lease renewal options and residual value guarantees. There are several leases with renewal options or purchase options.
The purchase options are not expected to have a material impact on the lease obligation. There are several facility and plant leases which have lease renewal options ranging from one to five years for each renewal period. The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.
LEASES LEASES
Finance Leases

The Company's finance lease liabilities consisted of the following as of March 31, 2024 and December 31, 2023 (in thousands):
CreditorLoan TypeMarch 31, 2024December 31, 2023
Matheson Tri-GasFinance Lease$43,816 $44,132 
PlaqueminesFinance Lease940 994 
Harvey Ford Finance Lease36 39 
DLL financialFinance Lease45 47 
DiegoFinance Lease139 137 
XeroxFinance Lease16 — 
Centerpoint BlakelyFinance Lease23,081 23,292 
$68,073 $68,641 
Future maturities of finance lease obligations, as of March 31, 2024, are summarized as follows (in thousands):
Period Ended March 31,Amount Due
2025$8,459 
20268,462 
20278,455 
202827,847 
20296,588 
Thereafter56,240 
Total lease payments116,051 
Less: interest(47,978)
Present value of financing lease liabilities68,073 
Less: current portion of lease liabilities(2,497)
Total lease liabilities, net of current portion$65,576 

The following table summarizes the lease cost recognized in our consolidated statements of operations (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Amortization of finance lease ROU assets$993 $784 
Interest on lease liabilities1,522 1,382 
Net finance lease costs$2,515 $2,166 
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations.
The following table summarizes the operating lease costs recognized (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Operating lease cost$7,499 $3,070 
Variable lease cost659 260 
Short-term lease cost6,651 1,929 
Net lease cost$14,809 $5,259 
Cash Flows
The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Three Months Ended March 31,
Lease Cost Type20242023
Cash paid for amounts included in the measurement of liabilities
Payments on financing lease$586 $310 
Payments on operating lease$7,499 $3,070 
Non-cash supplemental amounts
ROU assets obtained from new finance lease liabilities$18 $15,024 
ROU assets obtained from new operating lease liabilities$74 $15,078 
ROU assets terminated from release of operating lease liabilities$(17,666)$— 
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2024 (in thousands):
For the period ending March 31,FacilitiesEquipmentPlantRailcarTotal
2025$975 $12,300 $8,009 $687 $21,971 
2026818 6,512 7,721 567 15,618 
2027631 5,058 7,745 246 13,680 
2028606 3,438 7,603 104 11,751 
2029545 — 6,946 — 7,491 
Thereafter1,293 — 72,072 — 73,365 
Total lease payments4,868 27,308 110,096 1,604 143,876 
Less: interest(1,391)(4,269)(60,455)(135)(66,250)
Present value of operating lease liabilities3,477 23,039 49,641 1,469 77,626 
Less: current portion of lease liabilities(621)(10,076)(2,025)(559)(13,281)
Total lease liabilities, net of current portion$2,856 $12,963 $47,616 $910 $64,345 
The weighted average remaining lease terms and discount rates for all of our financing lease and operating leases were as follows as of March 31, 2024:
Remaining lease term and discount rate:March 31, 2024
Operating leaseFinancing lease
Weighted average remaining lease terms (years)
   Lease facilities4.94— 
   Lease equipment1.903.87
   Lease plant13.5514.16
   Lease railcar2.21— 
Weighted average discount rate
   Lease facilities11.07 %— %
   Lease equipment12.11 %9.19 %
   Lease plant12.31 %8.89 %
   Lease railcar10.72 %— %
Significant Judgments
Significant judgments include the discount rates applied, the expected lease terms, lease renewal options and residual value guarantees. There are several leases with renewal options or purchase options.
The purchase options are not expected to have a material impact on the lease obligation. There are several facility and plant leases which have lease renewal options ranging from one to five years for each renewal period. The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.