XML 30 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
The Refining and Marketing segment consists primarily of the sale of gasoline, diesel and jet fuel produced at the Mobile Refinery as well as pygas and industrial fuels, which are produced at a third-party facility. During the second quarter of 2023, the Mobile Refinery began processing soybean oil into renewable diesel.
The Black Oil and Recovery segment consists primarily of the sale of (a) petroleum products which include base oil and industrial fuels—which consist of used motor oils, cutterstock and fuel oil generated by our facilities; (b) oil collection services—which consist of used oil sales, burner fuel sales, antifreeze sales and service charges; (c) the sale of other re-refinery products including asphalt, condensate, recovered products, and used motor oil; (d) transportation revenues; (e) the sale of VGO/marine fuel; (f) the sale of ferrous and non-ferrous recyclable metal products that are recovered from manufacturing and consumption; and (g) revenues generated from trading/marketing of Group III Base Oils. The Black Oil and Recovery segment excludes all property and assets owned by Vertex OH, including inventory associated with the Heartland Refinery, and all real and leased property and permits owned by Vertex OH, and all used motor oil collection and recycling assets and operations owned by Vertex OH (collectively with the Heartland Refinery, the “Heartland Assets and Operations”), which are presented herein as discontinued operations.
We also disaggregate our revenue by product category for each of our segments, as we believe such disaggregation helps depict how our revenue and cash flows are affected by economic factors.
Segment information for the three months ended March 31, 2024 and 2023 is as follows (in thousands):
THREE MONTHS ENDED MARCH 31, 2024
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$650,759 $31,724 $(1,022)$681,461 
Re-refined products
3,867 5,215 — 9,082 
Services3,081 1,702 — 4,783 
Total revenues657,707 38,641 (1,022)695,326 
Cost of revenues (exclusive of depreciation and amortization shown separately below)622,974 30,082 (1,022)652,034 
Depreciation and amortization attributable to costs of revenues6,541 1,645 — 8,186 
Gross profit28,192 6,914 — 35,106 
Selling, general and administrative expenses26,147 5,397 8,238 39,782 
Depreciation and amortization attributable to operating expenses793 72 239 1,104 
Income (loss) from operations1,252 1,445 (8,477)(5,780)
Other income (expenses)
Other expense(685)(359)(5)(1,049)
Gain on change in derivative liability— — 6,658 6,658 
Interest expense(4,747)(96)(12,840)(17,683)
Total other expense(5,432)(455)(6,187)(12,074)
Income (loss) from continuing operations before income tax$(4,180)$990 $(14,664)$(17,854)
Capital expenditures$11,299 $3,427 $— $14,726 
THREE MONTHS ENDED MARCH 31, 2023
Refining &
Marketing
Black Oil & Recovery Corporate and EliminationsTotal
Revenues:
Refined products
$653,042 $29,423 $(2,733)$679,732 
Re-refined products
4,353 4,411 — 8,764 
Services1,933 713 — 2,646 
Total revenues659,328 34,547 (2,733)691,142 
Cost of revenues (exclusive of depreciation and amortization shown separately below)589,812 30,418 (878)619,352 
Depreciation and amortization attributable to costs of revenues3,294 1,043 — 4,337 
Gross profit66,222 3,086 (1,855)67,453 
Selling, general and administrative expenses26,486 4,799 10,657 41,942 
Depreciation and amortization attributable to operating expenses808 38 170 1,016 
Income (loss) from operations38,928 (1,751)(12,682)24,495 
Other income (expenses)
Other income (expense)— 1,655 (2)1,653 
Loss on change in derivative liability— — (9,185)(9,185)
Interest expense(3,876)(57)(8,544)(12,477)
Total other income (expense)(3,876)1,598 (17,731)(20,009)
Income (loss) from continuing operations before income tax$35,052 $(153)$(30,413)$4,486 
Capital expenditures$69,908 $4,028 $— $73,936 

Total assets by segment were as follows (in thousands):

As of March 31, 2024
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$655,271 $110,131 $69,651 $835,053 
As of December 31, 2023
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$661,101 $106,524 $86,999 $854,624 

Segment assets for the Refining and Marketing and Black Oil and Recovery segments consist of property, plant, and equipment, right-of-use assets, intangible assets, accounts receivable, inventories and other assets. Assets for the corporate unallocated amounts consist of property, plant, and equipment used at the corporate headquarters, intangible assets, derivative commodity assets and cash.