XML 35 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
The Refining and Marketing segment consists primarily of the sale of gasoline, diesel, renewable diesel and jet fuel produced at the Mobile Refinery as well as pygas and industrial fuels, which are produced at a third-party facility. During the second quarter of 2023, the Mobile Refinery began processing soybean oil into renewable diesel.
The Black Oil and Recovery segment consists primarily of the sale of (a) petroleum products which include base oil and industrial fuels—which consist of used motor oils, cutterstock and fuel oil generated by our facilities; (b) oil collection services—which consist of used oil sales, burner fuel sales, antifreeze sales and service charges; (c) the sale of other re-refinery products including asphalt, condensate, recovered products, and used motor oil; (d) transportation revenues; (e) the sale of VGO/marine fuel; (f) the sale of ferrous and non-ferrous recyclable Metal(s) products that are recovered from manufacturing and consumption; and (g) revenues generated from trading/marketing of Group III Base Oils. The Black Oil and Recovery segment includes the Heartland Assets and Operations, which are presented herein as discontinued operations.
We also disaggregate our revenue by product category for each of our segments, as we believe such disaggregation helps depict how our revenue and cash flows are affected by economic factors.
Segment information for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):
YEAR ENDED DECEMBER 31, 2023
Refining and MarketingBlack Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$3,007,937 $121,122 $(13,039)$3,116,020 
Re-refined products
17,997 15,959 — 33,956 
Services20,057 7,154 — 27,211 
Total revenues3,045,991 144,235 (13,039)3,177,187 
Cost of revenues (exclusive of depreciation and amortization shown separately below)2,894,617 124,731 (13,352)3,005,996 
Depreciation and amortization attributable to costs of revenues22,118 4,900 — 27,018 
Gross profit129,256 14,604 313 144,173 
Selling, general and administrative expenses118,165 19,788 30,687 168,640 
Depreciation and amortization attributable to operating expenses3,311 164 671 4,146 
Income (loss) from operations7,780 (5,348)(31,045)(28,613)
Other income (expenses)
Other income (expense)— 600 33 633 
Gain on change in derivative liability— — 7,992 7,992 
Interest expense(18,092)(188)(101,287)(119,567)
Total other income (expense)(18,092)412 (93,262)(110,942)
Loss from continuing operations before income tax$(10,312)$(4,936)$(124,307)$(139,555)
Total capital expenditures$127,729 $12,584 $— $140,313 
YEAR ENDED DECEMBER 31, 2022
Refining and MarketingBlack Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$2,370,240 $163,095 $— $2,533,335 
Re-refined products
229,793 19,105 — 248,898 
Services6,611 2,871 — 9,482 
Total revenues2,606,644 185,071 — 2,791,715 
Cost of revenues (exclusive of depreciation and amortization shown separately below)2,453,809 144,467 — 2,598,276 
Depreciation and amortization attributable to costs of revenues9,605 3,824 — 13,429 
Gross profit143,230 36,780 — 180,010 
Selling, general and administrative expenses83,001 17,241 27,540 127,782 
Depreciation and amortization attributable to operating expenses2,593 180 900 3,673 
Income (loss) from operations57,636 19,359 (28,440)48,555 
Other income (expenses)
Other income (expense)18 (104)(220)(306)
Gain on change in derivative liability— — 7,821 7,821 
Interest expense(10,414)(50)(69,447)(79,911)
Total other income (expense)(10,396)(154)(61,846)(72,396)
Loss from continuing operations before income tax$47,240 $19,205 $(90,286)$(23,841)
Total capital expenditures$72,588 $2,924 $— $75,512 
YEAR ENDED DECEMBER 31, 2021
Refining and MarketingBlack Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$78,191 $85,253 $— $163,444 
Re-refined products
15,039 25,611 — 40,650 
Services— 3,666 — 3,666 
Total revenues93,230 114,530 — 207,760 
Cost of revenues (exclusive of depreciation and amortization shown separately below)89,570 89,216 — 178,786 
Depreciation and amortization attributable to costs of revenues509 3,534 — 4,043 
Gross profit3,151 21,780 — 24,931 
Selling, general and administrative expenses3,277 14,444 12,885 30,606 
Loss on Assets Impairment— 2,124 — 2,124 
Depreciation and amortization attributable to operating expenses434 234 1,013 1,681 
Income (loss) from operations(560)4,978 (13,898)(9,480)
Other income (expenses)
Other income (expense)— — 4,158 4,158 
Loss on change in derivative liability— — (15,685)(15,685)
Interest expense— — (3,832)(3,832)
Total other income— — (15,359)(15,359)
Loss from continuing operations before income tax$(560)$4,978 $(29,257)$(24,839)
Total capital expenditures$— $2,331 $— $2,331 
Total assets by segment were as follows (in thousands):
AS OF DECEMBER 31, 2023
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$661,101 $106,524 $86,999 $854,624 
AS OF DECEMBER 31, 2022
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$410,975 $105,109 $173,301 $689,385 

Segment assets for the Refining and Marketing and Black Oil and Recovery segments consist of property, plant, and equipment, right-of-use assets, intangible assets, accounts receivable, inventories and other assets. Assets for the corporate unallocated amounts consist of property, plant, and equipment used at the corporate headquarters, intangible assets, certain prepaid assets, assets held for sale as well as cash.