XML 44 R23.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
LEASES LEASES
Finance Leases

The Company's finance lease liabilities consisted of the following as of June 30, 2023 and December 31, 2022 (in thousands):
CreditorLoan TypeJune 30, 2023December 31, 2022
MathesonFinance Lease$44,739 $45,311 
PlaqueminesFinance Lease1,096 1,169 
Harvey Ford Finance Lease43 47 
DLL financialFinance Lease21 — 
Centerpoint BlakelyFinance Lease23,711 — 
$69,610 $46,527 
Future maturities of finance lease obligations, as of June 30, 2023, are summarized as follows (in thousands):
Period Ended June 30,
Amount Due
2024$8,409 
20258,409 
20268,404 
20278,400 
202827,330 
Thereafter61,152 
Total lease payments122,104 
Less: interest(52,494)
Present value of financing lease liabilities$69,610 

The following table summarizes the lease cost recognized in our consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Lease Cost Type2023202220232022
Amortization of finance lease ROU assets$984 $780 $1,769 $808 
Interest on lease liabilities1,551 1,366 2,934 1,378 
Net finance lease costs$2,535 $2,146 $4,703 $2,186 
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for
equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations and are reported net of lease income.
The following table summarizes the operating lease costs recognized (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Lease Cost Type2023202220232022
Operating lease cost$4,962 $1,530 $8,032 $2,964 
Variable lease cost609 306 869 351 
Short-term lease cost181 2,114 2,110 3,978 
Net lease cost$5,752 $3,950 $11,011 $7,293 
Cash Flows
The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Six Months Ended June 30,
Lease Cost Type20232022
Cash paid for amounts included in the measurement of liabilities
Payments on financing lease$908 $402 
Payments on operating lease$8,032 $3,819 
Non-cash supplemental amounts
ROU assets obtained from new finance lease liabilities$23,990 $45,096 
ROU assets obtained from new operating lease liabilities$38,945 $— 
Maturities of our lease liabilities for all operating leases are as follows as of June 30, 2023 (in thousands):
For the period ending June 30,FacilitiesEquipmentPlantRailcarTotal
2024$535 $16,776 $7,421 $856 $25,588 
2025418 13,579 7,421 654 22,072 
2026333 5,058 7,421 485 13,297 
2027300 5,058 7,440 306 13,104 
2028300 2,185 7,477 49 10,011 
Thereafter1,300 — 83,553 — 84,853 
Total lease payments3,186 42,656 120,733 2,350 168,925 
Less: interest(952)(6,136)(69,098)(237)(76,423)
Present value of operating lease liabilities$2,234 $36,520 $51,635 $2,113 $92,502 

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of June 30, 2023:
Remaining lease term and discount rate:June 30, 2023
Weighted average remaining lease terms (years)
   Lease facilities4.95
   Lease equipment3.60
   Lease plant16.52
   Lease railcar2.14
Weighted average discount rate
   Lease facilities9.26 %
   Lease equipment11.90 %
   Lease plant12.24 %
   Lease railcar8.47 %
There are two plant leases that have multiple 5-year extension options for a total of 20 years, three plant leases with multiple 1-year extension options for a total of 20 years and eleven equipment leases with a 3-year extension option. These extension options have been included in the lease right-of-use asset and lease obligation.
The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.
LEASES LEASES
Finance Leases

The Company's finance lease liabilities consisted of the following as of June 30, 2023 and December 31, 2022 (in thousands):
CreditorLoan TypeJune 30, 2023December 31, 2022
MathesonFinance Lease$44,739 $45,311 
PlaqueminesFinance Lease1,096 1,169 
Harvey Ford Finance Lease43 47 
DLL financialFinance Lease21 — 
Centerpoint BlakelyFinance Lease23,711 — 
$69,610 $46,527 
Future maturities of finance lease obligations, as of June 30, 2023, are summarized as follows (in thousands):
Period Ended June 30,
Amount Due
2024$8,409 
20258,409 
20268,404 
20278,400 
202827,330 
Thereafter61,152 
Total lease payments122,104 
Less: interest(52,494)
Present value of financing lease liabilities$69,610 

The following table summarizes the lease cost recognized in our consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Lease Cost Type2023202220232022
Amortization of finance lease ROU assets$984 $780 $1,769 $808 
Interest on lease liabilities1,551 1,366 2,934 1,378 
Net finance lease costs$2,535 $2,146 $4,703 $2,186 
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for
equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations and are reported net of lease income.
The following table summarizes the operating lease costs recognized (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Lease Cost Type2023202220232022
Operating lease cost$4,962 $1,530 $8,032 $2,964 
Variable lease cost609 306 869 351 
Short-term lease cost181 2,114 2,110 3,978 
Net lease cost$5,752 $3,950 $11,011 $7,293 
Cash Flows
The following table summarizes the supplemental cash flow information related to leases as follows (in thousands):
Six Months Ended June 30,
Lease Cost Type20232022
Cash paid for amounts included in the measurement of liabilities
Payments on financing lease$908 $402 
Payments on operating lease$8,032 $3,819 
Non-cash supplemental amounts
ROU assets obtained from new finance lease liabilities$23,990 $45,096 
ROU assets obtained from new operating lease liabilities$38,945 $— 
Maturities of our lease liabilities for all operating leases are as follows as of June 30, 2023 (in thousands):
For the period ending June 30,FacilitiesEquipmentPlantRailcarTotal
2024$535 $16,776 $7,421 $856 $25,588 
2025418 13,579 7,421 654 22,072 
2026333 5,058 7,421 485 13,297 
2027300 5,058 7,440 306 13,104 
2028300 2,185 7,477 49 10,011 
Thereafter1,300 — 83,553 — 84,853 
Total lease payments3,186 42,656 120,733 2,350 168,925 
Less: interest(952)(6,136)(69,098)(237)(76,423)
Present value of operating lease liabilities$2,234 $36,520 $51,635 $2,113 $92,502 

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of June 30, 2023:
Remaining lease term and discount rate:June 30, 2023
Weighted average remaining lease terms (years)
   Lease facilities4.95
   Lease equipment3.60
   Lease plant16.52
   Lease railcar2.14
Weighted average discount rate
   Lease facilities9.26 %
   Lease equipment11.90 %
   Lease plant12.24 %
   Lease railcar8.47 %
There are two plant leases that have multiple 5-year extension options for a total of 20 years, three plant leases with multiple 1-year extension options for a total of 20 years and eleven equipment leases with a 3-year extension option. These extension options have been included in the lease right-of-use asset and lease obligation.
The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.