XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
PREFERRED STOCK AND DETACHABLE WARRANTS (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Summary of temporary equity
The following table represents the activity related to the Series B Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, during the three months ended March 31, 2021 and 2020:
20212020
Balance at beginning of period$12,718,339 $11,006,406 
Less: conversions of shares to common(1,978,494)— 
Less: exchanges of shares to common(4,747,250)— 
Plus: discount accretion— 413,889 
Plus: dividends in kind317,970 177,921 
Balance at end of period$6,310,565 $11,598,216 
The following table represents the activity related to the Series B1 Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, for the three months ended March 31, 2021 and 2020:
20212020
Balance at beginning of period$11,036,173 $12,743,047 
Less: conversions of shares to common(3,256,024)(3,368,474)
Plus: discount accretion223,727 518,114 
Plus: dividends in kind288,594 211,269 
Balance at end of period$8,292,470 $10,103,956 
Schedule of liabilities with unobservable inputs The following is an analysis of changes in the derivative liability for the three months ended March 31:
Level Three Roll-Forward
20212020
Balance at beginning of period$330,412 $1,969,216 
Value of warrants exercised(1,105,935)— 
Change in valuation of warrants1,780,203 (1,698,747)
Balance at end of period$1,004,680 $270,469