XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities The Company's outstanding debt facilities as of March 31, 2021 and December 31, 2020 are summarized as follows:
CreditorLoan TypeOrigination DateMaturity DateLoan AmountBalance on March 31, 2021Balance on December 31, 2020
Encina Business Credit, LLCTerm LoanFebruary 1, 2017February 1, 2022$20,000,000 $5,208,000 $5,433,000 
Encina Business Credit SPV, LLCRevolving NoteFebruary 1, 2017February 1, 2022$10,000,000 — 133,446 
Encina Business Credit, LLCCapex LoanAugust 7, 2020February 1, 2022$2,000,000 1,286,603 1,378,819 
Wells Fargo Equipment Lease-OhioFinance LeaseApril-May, 2019April-May, 2024$621,000 406,765 436,411 
AVT Equipment Lease-OhioFinance LeaseApril 2, 2020April 2, 2023$466,030 350,086 380,829 
AVT Equipment Lease-HHFinance LeaseMay 22, 2020May 22, 2023$551,609 414,632 450,564 
John Deere NoteNoteMay 27, 2020June 24, 2024$152,643 122,063 131,303 
Tetra Capital LeaseFinance LeaseMay, 2018May, 2022$419,690 148,309 172,235 
Well Fargo Equipment Lease-VRM LAFinance LeaseMarch, 2018March, 2021$30,408 — 1,804 
Texas Citizens BankPPP LoanMay 5, 2020April 28, 2022$4,222,000 4,222,000 4,222,000 
Various institutions Insurance premiums financed Various< 1 year $2,902,428 473,417 1,183,543 
Total$12,631,875 $13,923,954 
Schedule of future maturities of notes payable
Future contractual maturities of notes payable as of March 31, 2021 are summarized as follows:
CreditorYear 1Year 2Year 3Year 4Year 5Thereafter
Encina Business Credit, LLC$5,208,000 $— $— $— $— $— 
Encina Business Credit, LLC1,286,603 — — — — — 
John Deere Note37,528 38,459 39,413 6,663 — — 
Well Fargo Equipment Lease- Ohio122,458 128,908 135,698 19,701 — — 
AVT Equipment Lease-Ohio129,676 141,111 79,299 — — — 
AVT Equipment Lease-HH151,568 164,934 98,130 — — — 
Tetra Capital Lease99,832 48,477 — — — — 
Texas Citizens Bank1,877,461 2,344,539 — — — — 
Various institutions 473,417 — — — — — 
Totals$9,386,543 $2,866,428 $352,540 $26,364 $— $—