XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE PURCHASE AND SUBSCRIPTION AGREEMENTS - Variable Interest Entities (Details) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Variable Interest Entity      
Cash and cash equivalents $ 15,552,980 $ 4,099,655 $ 2,303,725
Accounts receivable, net 9,090,927 12,138,078  
Inventory 3,584,317 6,547,479  
Prepaid expense and other current assets 4,597,361 4,452,920  
Total current assets 32,925,710 27,406,908  
Fixed assets, net 45,268,202 44,761,397  
Finance lease right-of-use assets 1,640,694 851,570  
Operating lease right-of-use assets 34,014,076 35,586,885  
Intangible assets, net 9,880,310 11,243,800  
Other assets 1,424,288 840,754  
TOTAL ASSETS 125,153,280 120,759,919  
Accounts payable 8,275,862 7,620,098  
Accrued expenses 3,312,018 5,016,132  
Finance lease liability-current 5,830,681 5,885,304  
Operating lease liability-current 4,867,167 2,017,345  
        Total current liabilities 23,391,460 24,797,299  
Finance lease liability-long term 1,072,623 610,450  
Operating lease liability-long term 28,183,395 29,701,581  
Total liabilities 61,069,930 $ 69,511,546  
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity      
Cash and cash equivalents 8,072,347    
Accounts receivable, net 2,879,431    
Inventory 310,596    
Prepaid expense and other current assets 1,968,335    
Total current assets 13,230,709    
Fixed assets, net 5,619,248    
Finance lease right-of-use assets 1,106,671    
Operating lease right-of-use assets 369,333    
Intangible assets, net 1,127,352    
Other assets 108,643    
TOTAL ASSETS 21,561,956    
Accounts payable 1,413,378    
Accrued expenses 335,267    
Finance lease liability-current 340,193    
Operating lease liability-current 268,437    
        Total current liabilities 2,357,275    
Finance lease liability-long term 732,174    
Operating lease liability-long term 100,896    
Total liabilities $ 3,190,345