XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities The Company's outstanding debt facilities as of September 30, 2020 and December 31, 2019 are summarized as follows:
CreditorLoan TypeOrigination DateMaturity DateLoan AmountBalance on September 30, 2020Balance on December 31, 2019
Encina Business Credit, LLCTerm LoanFebruary 1, 2017February 1, 2022$20,000,000 $5,658,000 $13,333,000 
Encina Business Credit SPV, LLCRevolving NoteFebruary 1, 2017February 1, 2022$10,000,000 — 3,276,230 
Encina Business Credit, LLCCapex LoanAugust 7, 2020February 1, 2022$2,000,000 1,250,617 — 
Wells Fargo Equipment Lease-OhioFinance LeaseApril-May, 2019April-May, 2024$621,000 465,678 551,260 
AVT Equipment Lease-OhioFinance LeaseApril 2, 2020April 2, 2023$337,155 410,928 — 
AVT Equipment Lease-HHFinance LeaseMay 22, 2020May 22, 2023$551,609 485,745 — 
John Deere NoteNoteMay 27, 2020June 24, 2024$152,643 140,487 — 
Tetra Capital LeaseFinance LeaseMay, 2018May, 2022$419,690 195,761 264,014 
Well Fargo Equipment Lease-VRM LAFinance LeaseMarch, 2018March, 2021$30,408 4,485 12,341 
Texas Citizens BankPPP LoanMay 5, 2020April 28, 2022$4,222,000 4,222,000 — 
Various institutions Insurance premiums financed Various< 1 year $2,902,428 1,893,668 1,165,172 
Total14,727,369 18,602,017 
Deferred finance costs— (47,826)
Total, net of deferred finance costs$14,727,369 $18,554,191 
Schedule of future maturities of notes payable
Future contractual maturities of notes payable as of September 30, 2020 are summarized as follows:
CreditorYear 1Year 2Year 3Year 4Year 5Thereafter
Encina Business Credit, LLC$900,000 $4,758,000 $— $— $— $— 
Encina Business Credit SPV, LLC— — — — — — 
Encina Business Credit, LLC158,966 1,091,651 — — — — 
John Deere Note37,071 37,991 38,934 26,491 — — 
Well Fargo Equipment Lease- Ohio119,356 125,643 132,261 88,418 — — 
AVT Equipment Lease-Ohio124,308 135,272 151,348 — — — 
AVT Equipment Lease-HH145,296 158,111 182,338 — — — 
Tetra Capital Lease96,530 99,231 — — — — 
Well Fargo Equipment Lease- VRM LA4,485 — — — — — 
Texas Citizens Bank1,877,461 2,344,539 — — — — 
Various institutions 1,893,668 — — — — — 
Totals$5,357,141 $8,750,438 $504,881 $114,909 $— $—