XML 75 R63.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE PURCHASE AND SUBSCRIPTION AGREEMENTS - Variable Interest Entities (Details) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Variable Interest Entity      
Cash and cash equivalents $ 17,754,312 $ 4,099,655 $ 498,219
Accounts receivable, net 9,163,208 12,138,078  
Inventory 3,812,752 6,547,479  
Prepaid expense and other current assets 2,499,104 4,452,920  
Total current assets 33,329,501 27,406,908  
Fixed assets, net 43,985,791 44,761,397  
Finance lease right-of-use assets 1,613,661 851,570  
Operating lease right-of-use assets 34,739,105 35,586,885  
Intangible assets, net 10,363,179 11,243,800  
Other assets 1,219,301 840,754  
TOTAL ASSETS 125,250,538 120,759,919  
Accounts payable 8,373,449 7,620,098  
Accrued expenses 2,950,439 5,016,132  
Finance lease liability-current 6,004,500 5,885,304  
Operating lease liability-current 2,814,306 2,017,345  
Total current liabilities 21,492,029 24,797,299  
Finance lease liability-long term 1,103,231 610,450  
Operating lease liability-long term 28,734,605 29,701,581  
Total liabilities 59,151,607 $ 69,511,546  
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity      
Cash and cash equivalents 8,407,926    
Accounts receivable, net 3,031,746    
Inventory 457,119    
Prepaid expense and other current assets 439,702    
Total current assets 12,336,493    
Fixed assets, net 5,719,408    
Finance lease right-of-use assets 1,050,973    
Operating lease right-of-use assets 437,716    
Intangible assets, net 1,190,080    
Other assets 108,643    
TOTAL ASSETS 20,843,313    
Accounts payable 1,247,601    
Accrued expenses 288,694    
Finance lease liability-current 301,443    
Operating lease liability-current 285,837    
Total current liabilities 2,123,575    
Finance lease liability-long term 725,298    
Operating lease liability-long term 151,879    
Total liabilities $ 3,000,752