XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.2
PREFERRED STOCK AND DETACHABLE WARRANTS (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Summary of temporary equity
The following table represents the activity related to the Series B Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, during the six months ended June 30, 2020 and 2019:
 
2020
 
2019
Balance at beginning of period
$
11,006,406

 
$
8,900,208

Plus: discount accretion
854,364

 
666,048

Plus: dividends in kind
358,512

 
337,798

Balance at end of period
$
12,219,282

 
$
9,904,054


The following table represents the activity related to the Series B1 Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, for the six months ended June 30, 2020 and 2019:

 
2020
 
2019
Balance at beginning of period
$
12,743,047

 
$
13,279,755

Less: conversions of shares to common
(3,368,474
)
 
(119,768
)
Plus: discount accretion
616,874

 
472,000

Plus: dividends in kind
375,177

 
397,310

Balance at end of period
$
10,366,624

 
$
14,029,297


Schedule of liabilities with unobservable inputs
The following is an analysis of changes in the derivative liability for the six months ended June 30:

Level Three Roll-Forward
 
 
 
 
 
2020
2019
Balance at beginning of period
 
$
1,969,216

$
1,481,692

Change in valuation of warrants
 
(1,587,782
)
959,077

Balance at end of period
 
$
381,434

$
2,440,769