XML 65 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LINE OF CREDIT AND LONG-TERM DEBT - Narrative (Details)
1 Months Ended 2 Months Ended 12 Months Ended
Jul. 26, 2019
USD ($)
May 29, 2018
USD ($)
lease
Mar. 01, 2018
USD ($)
lease
Feb. 01, 2017
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Jan. 01, 2020
Dec. 31, 2018
USD ($)
Line of Credit Facility [Line Items]                  
Long-term debt, gross             $ 18,602,017   $ 20,566,000
Finance leases, monthly payments             165,598    
Encina Business Credit SPV, LLC | Revolving Note                  
Line of Credit Facility [Line Items]                  
Long-term debt, gross             3,276,230   3,844,636
Encina Business Credit, LLC | Term Loan                  
Line of Credit Facility [Line Items]                  
Long-term debt, gross             13,333,000   15,350,000
Various Institutions | Insurance Premiums                  
Line of Credit Facility [Line Items]                  
Long-term debt, gross             1,165,172   $ 999,152
Wells Fargo Equipment Lease-VRM LA                  
Line of Credit Facility [Line Items]                  
Number of finance leases assumed | lease     1            
Finance leases, monthly payments     $ 908            
Term of contract     3 years            
Wells Fargo Equipment Lease-VRM LA | Finance Lease Obligations                  
Line of Credit Facility [Line Items]                  
Long-term debt, gross             12,341    
Tetra Capital Lease                  
Line of Credit Facility [Line Items]                  
Number of finance leases assumed | lease   1              
Finance leases, monthly payments   $ 26,305              
Term of contract   4 years              
Tetra Capital Lease | Finance Lease Obligations                  
Line of Credit Facility [Line Items]                  
Long-term debt, gross             264,014    
Well Fargo, Ohio                  
Line of Credit Facility [Line Items]                  
Finance leases, monthly payments           $ 11,710      
Term of contract           5 years      
Well Fargo, Ohio | Finance Lease Obligations                  
Line of Credit Facility [Line Items]                  
Finance lease obligation             $ 551,260    
Minimum | Various Institutions | Insurance Premiums                  
Line of Credit Facility [Line Items]                  
Interest rate             4.00%    
Maximum | Various Institutions | Insurance Premiums                  
Line of Credit Facility [Line Items]                  
Interest rate             4.90%    
Revolving Note | Encina Business Credit SPV, LLC                  
Line of Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity       $ 10,000,000     $ 3,835,997    
Line of credit, debt covenant, capital expenditures, maximum             3,000,000    
Line of credit, debt covenant, minimum average borrowing availability in any 30 day period             2,500,000.0    
Line of credit, pursuant to the amendments             $ 2,000,000.0    
Revolving Note | Encina Business Credit SPV, LLC | One-month LIBOR                  
Line of Credit Facility [Line Items]                  
Interest rate             1.69%    
Incremental increase per event of default, percent             2.00%    
Variable rate basis, basis spread             6.50%    
Revolving Note | Encina Business Credit SPV, LLC | Federal Funds Rate                  
Line of Credit Facility [Line Items]                  
Interest rate             0.50%    
Revolving Note | Encina Business Credit SPV, LLC | Bank of America London Interbank Offered Rate (LIBOR)                  
Line of Credit Facility [Line Items]                  
Variable rate basis, basis spread             1.00%    
Revolving Note | Minimum | Encina Business Credit SPV, LLC | One-month LIBOR                  
Line of Credit Facility [Line Items]                  
Interest rate             0.25%    
Revolving Note | Tier One | Encina Business Credit SPV, LLC                  
Line of Credit Facility [Line Items]                  
Line of credit, eligible inventory included in calculation of maximum allowable outstanding balance, percent             85.00%    
Revolving Note | Tier Two | Encina Business Credit SPV, LLC                  
Line of Credit Facility [Line Items]                  
Line of credit, eligible inventory included in calculation of maximum allowable outstanding balance, percent             65.00%    
Line of credit, eligible inventory included in calculation of maximum allowable outstanding balance, ceiling             $ 4,000,000    
Line of credit, eligible receivables included in calculation of maximum allowable outstanding balance, percent             85.00%    
EBC Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity       $ 20,000,000          
Line of credit outstanding as percent of plant and equipment, maximum       50.00%          
Line of credit, period for dividends included in calculation of interest rate tier             12 months    
Line of credit, average availability             $ 3,835,997    
Incremental increase per event of default, percent             2.00%    
Principal payments             $ 75,000    
Effective interest rate             14.00%    
Line of credit, debt covenant, capital expenditures, maximum       $ 3,000,000     $ 3,000,000    
Line of credit, debt covenant, minimum average borrowing availability in any 30 day period             2,500,000.0    
Line of credit, debt covenant, event of default under any agreement, debt amount minimum $ 750,000     $ 500,000     500,000    
Line of credit, debt covenant, event of default, legal judgment, amount, minimum             $ 500,000    
Line of credit, debt covenant, event of default, change in stock ownership by executive officers, minimum, percent             15.00%    
Line of credit, debt covenant, event of default, change in ownership, minimum, percent             30.00%    
Line of credit, debt covenant, event of default, period during which a majority of duly elected board members cease to serve             12 months    
EBC Credit Agreement | Line of Credit | Minimum                  
Line of Credit Facility [Line Items]                  
Line of credit, average availability             $ 2,500,000.0    
Line of credit, voluntary repayment amount             100,000    
EBC Credit Agreement | Line of Credit | Maximum                  
Line of Credit Facility [Line Items]                  
Line of credit, average availability             $ 2,500,000.0    
EBC Credit Agreement | Line of Credit | Tier One                  
Line of Credit Facility [Line Items]                  
Interest rate             12.00%    
Line of credit, debt covenant, capital expenditures, maximum 3,500,000.0                
Line of credit, debt covenant, minimum average borrowing availability in any 30 day period         $ 1,500,000.0        
EBC Credit Agreement | Line of Credit | Tier One | Minimum                  
Line of Credit Facility [Line Items]                  
Debt covenant ratio             1    
EBC Credit Agreement | Line of Credit | Tier Two                  
Line of Credit Facility [Line Items]                  
Interest rate             13.00%    
Line of credit, debt covenant, capital expenditures, maximum 3,000,000                
Line of credit, debt covenant, minimum average borrowing availability in any 30 day period 2,000,000                
EBC Credit Agreement | Line of Credit | Tier Two | Minimum                  
Line of Credit Facility [Line Items]                  
Debt covenant ratio             1    
EBC Credit Agreement | Line of Credit | Tier Two | Maximum                  
Line of Credit Facility [Line Items]                  
Debt covenant ratio             1.45    
EBC Credit Agreement | Line of Credit | Tier Three                  
Line of Credit Facility [Line Items]                  
Interest rate             14.00%    
EBC Credit Agreement | Line of Credit | Tier Three | Minimum                  
Line of Credit Facility [Line Items]                  
Debt covenant ratio             1.45    
MG Purchase Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum payment to lenders $ 1,100,000                
Tensile-Myrtle Grove Acquisition Corporation | Subsequent Event                  
Line of Credit Facility [Line Items]                  
Ownership percentage by noncontrolling interest               65.00%