XML 82 R33.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Maturities of Operating Lease Liabilities
Maturities of our lease liabilities for all operating leases are as follows as of September 30, 2019:

 
Facilities
 
Equipment
 
Plant
 
Railcar
 
Total
Year 1
$
733,420

 
$
161,539

 
$
4,060,417

 
$
1,050,126

 
$
6,005,502

Year 2
550,070

 
161,539

 
4,060,417

 
715,076

 
5,487,102

Year 3
367,770

 
67,338

 
4,060,417

 
97,176

 
4,592,701

Year 4
315,000

 

 
4,060,417

 
5,112

 
4,380,529

Year 5
300,000

 

 
4,060,417

 

 
4,360,417

Thereafter
2,450,000

 

 
34,540,011

 

 
36,990,011

Total lease payments
$
4,716,260

 
$
390,416

 
$
54,842,096

 
$
1,867,490

 
$
61,816,262

Less: interest
(1,716,201
)
 
(27,868
)
 
(23,702,742
)
 
(126,590
)
 
(25,573,401
)
Present value of lease liabilities
$
3,000,059

 
$
362,548

 
$
31,139,354

 
$
1,740,900

 
$
36,242,861

Schedule of Operating Lease Weighted Average Remaining Lease Terms and Discount Rates
The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of September 30, 2019:
Remaining lease term and discount rate:
 
September 30, 2019
Weighted average remaining lease terms (years)
 
 
   Lease facilities
 
5.35

   Lease equipment
 
2.42

   Lease plant
 
13.51

   Lease railcar
 
1.60

Weighted average discount rate
 
 
   Lease facilities
 
9.13
%
   Lease equipment
 
8.00
%
   Lease plant
 
9.37
%
   Lease railcar
 
8.00
%