XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Facilities
The Company's outstanding debt facilities as of March 31, 2019 and December 31, 2018 are summarized as follows:
Creditor
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on March 31, 2019
Balance on December 31, 2018
Encina Business Credit, LLC
Term Loan
 
February 1, 2017
 
February 1, 2020
 
$
20,000,000

 
$
15,125,000

$
15,350,000

Encina Business Credit SPV, LLC
Revolving Note
 
February 1, 2017
 
February 1, 2020
 
$
10,000,000

 
6,370,510

3,844,636

Tetra Capital Lease
Finance Lease
 
May, 2018
 
May, 2022
 
$
419,690

 
328,908

349,822

Well Fargo Equipment Lease
Finance Lease
 
March, 2018
 
March, 2021
 
$
30,408

 
19,922

22,390

Various institutions
Insurance premiums financed
 
Various
 
< 1 year
 
$
2,902,428

 
390,414

999,152

Total
 
 
 
 
 
 
 
 
22,234,754

20,566,000

Deferred finance cost, net
 
 
 
 
 
 
 
 
(478,256
)
(621,733
)
Total, net of deferred finance costs
 
 
 
 
 
 
 
 
$
21,756,498

$
19,944,267



Schedule of Future Maturities of Notes Payable
Future contractual maturities of notes payable as of March 31, 2019 are summarized as follows:
Creditor
Year 1
 
Year 2
 
Year 3
 
Year 4
 
Year 5
 
Thereafter
Encina Business Credit, LLC
$
15,125,000

 
$

 
$

 
$

 
$

 
$

Encina Business Credit SPV, LLC
6,370,510

 

 

 

 

 

Tetra Capital Lease
87,263

 
93,336

 
99,832

 
48,477

 

 

Well Fargo Equipment Lease
10,169

 
9,753

 

 

 

 

Various institutions
390,414

 

 

 

 

 

Totals
21,983,356

 
103,089

 
99,832

 
48,477

 

 

Deferred finance costs, net
(478,256
)
 

 

 

 

 

Totals, net of deferred finance costs
$
21,505,100

 
$
103,089

 
$
99,832

 
$
48,477

 
$

 
$