XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
PREFERRED STOCK AND DETACHABLE WARRANTS (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Summary of Temporary Equity
The following table represents the activity related to the Series B Preferred Stock, classified as Temporary Equity on the accompanying Consolidated Balance Sheet, during the six months ended June 30, 2018 and 2017:
 
2018
 
2017
Balance at beginning of period
$
7,190,467

 
$
5,676,467

Less: conversions of shares to common
(62,973
)
 

Plus: discount accretion
525,664

 
419,196

Plus: dividends in kind
278,372

 
353,413

Balance at end of period
$
7,931,530

 
$
6,449,076

The following table represents the activity related to the Series B1 Preferred Stock, classified as Temporary Equity on the accompanying Consolidated Balance Sheet, for the six months ended June 30, 2018, and 2017:

 
2018
 
2017
Balance at beginning of period
$
15,769,478

 
$
13,927,788

Less: conversions of shares to common
(754,766
)
 
(86,467
)
Plus: dividends-in-kind
683,044

 
568,697

Plus: discount accretion
403,014

 
391,129

Balance at end of period
$
16,100,770

 
$
14,801,147

Schedule of Liabilities with Unobservable Inputs
The following is an analysis of changes in the derivative liability for the six months ended June 30:

Level Three Roll-Forward
 
 
 
 
 
2018
2017
Balance at beginning of period
 
$
2,245,408

$
4,365,992

Change in valuation of warrants
 
(44,162
)
(1,305,441
)
Balance at end of period
 
$
2,201,246

$
3,060,551