XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
PREFERRED STOCK AND DETACHABLE WARRANTS (Details Narrative)
9 Months Ended 12 Months Ended
May 12, 2017
shares
Feb. 02, 2017
shares
Jan. 30, 2017
shares
Jan. 27, 2017
shares
Aug. 02, 2016
shares
May 13, 2016
USD ($)
unit
warrant
$ / shares
$ / unit
shares
Jan. 29, 2016
USD ($)
$ / shares
shares
Jan. 28, 2016
USD ($)
Jun. 24, 2015
USD ($)
unit
warrant
$ / shares
$ / unit
shares
Sep. 30, 2017
USD ($)
trading_days
$ / shares
shares
Sep. 30, 2016
USD ($)
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Jun. 24, 2020
$ / shares
Jul. 31, 2017
shares
Jun. 24, 2017
$ / shares
May 31, 2016
USD ($)
Jun. 19, 2015
shares
Class of Stock [Line Items]                                  
Preferred stock, shares authorized | shares                   50,000,000   50,000,000          
Preferred stock, par value (in USD per share)                   $ 0.001              
Number of units sold as part of Unit Purchase Agreement | unit           12,403,683     8,064,534                
Unit Purchase Agreement, number of shares for each unit | shares                 1                
Unit Purchase Agreement, number of warrants for each unit | warrant           1     1                
Unit Purchase Agreement, price per unit (in USD per unit) | $ / unit           1.56     3.10                
Unit Purchase Agreement, exercise price premium over closing stock price, percentage           2.60%     6.10%                
Closing stock price (in USD per share)           $ 1.52     $ 2.91                
Gross proceeds from unit offering | $           $ 19,400,000     $ 25,000,000                
Commission percentage of gross proceeds           6.50%     6.50%                
Amount raised from certain investors with no fee | $                 $ 4,000,000                
Commissions payment | $           $ 610,000     1,400,000                
Net proceeds from unit offering | $                 $ 15,100,000                
Unit Purchase Agreement, liquidated damages to aggregate subscription amount, percentage           1.00%     1.00%                
Unit Purchase Agreement, maximum percentage of liquidated damages to aggregate subscription amount           6.00%     6.00%                
Warrants issued, Black Scholes model, value | $                 $ 7,028,067                
Convertible preferred stock, beneficial conversion feature | $                 5,737,796                
Private placement fees | $                 $ 1,400,000                
Liabilities at fair value | $                   $ 1,689,090   $ 4,365,992          
Dividends payable | $                   1,256,920 $ 6,695,506            
Proceeds from issuance of preferred stock | $                   $ 0 $ 19,349,756            
Secured debt                                  
Class of Stock [Line Items]                                  
Repayments of debt | $               $ 16,100,000                  
Amendment Number 1 to Amended Credit Agreement | Secured debt                                  
Class of Stock [Line Items]                                  
Repayments of debt | $           $ 800,000                      
Common stock                                  
Class of Stock [Line Items]                                  
Shares issued as result of share conversion | shares 6,036 30,072 10,000 66,564 1,243,200                        
Liability                                  
Class of Stock [Line Items]                                  
Expected dividend rate percentage                 0.00%                
Risk free interest rate percentage                 1.59%                
Expected term (years)                 5 years 6 months                
Warrants                                  
Class of Stock [Line Items]                                  
Amount of shares called by each warrant (shares) | shares           0.25     0.5               0.5
Exercise price of warrants (in USD per share)           $ 1.53     $ 2.92                
Amount over closing price of warrant exercise price (in USD per share)           $ 0.01     $ 0.01                
Minimum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage                 70.00%                
Maximum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage                 100.00%                
Series A Preferred Stock                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized | shares                   5,000,000   5,000,000          
Preferred stock, par value (in USD per share)                   $ 0.001   $ 0.001          
Preferred stock, shares issued | shares                   456,608   492,716          
Preferred stock, shares outstanding | shares                   456,608   492,716          
Number of common shares issued for each convertible share | shares                   1              
Amount each share of preferred stock is entitled to receive prior to similar liquidation payments (in USD per share)                   $ 1.49              
Conversion terms, threshold consecutive trading days                   20 days              
Conversion conditions, minimum gross public offering amount | $                   $ 10,000,000              
Conversion conditions, minimum proceeds to shareholders if the Company is sold (in USD per share)                   $ 10.00              
Conversion of stock, shares converted | shares 6,036 30,072                              
Series A Preferred Stock | Minimum                                  
Class of Stock [Line Items]                                  
Conversion conditions, average common share market price (minimum) (in USD per share)                   $ 15.00              
Conversion conditions, average daily trading volume (minimum) (in shares) | shares                   7,500              
Conversion conditions, price per share if Company consummates an underwritten public offering (minimum) (in USD per share)                   $ 10.00              
Series B Preferred Stock                                  
Class of Stock [Line Items]                                  
Temporary equity, shares authorized | shares                   10,000,000   10,000,000          
Temporary equity, shares issued | shares                   3,376,938   3,229,409          
Temporary equity, shares outstanding | shares                   3,376,938   3,229,409          
Number of common shares issued for each convertible share | shares                   1       50,659      
Preferred stock, dividend percentage                   6.00%              
Dividends per share (in USD per share)                   $ 3.10              
Average of the volume weighted average price of common stock, percentage                   90.00%              
Number of trading days used to calculate VWAP | trading_days                   10              
Minimum dividend payment price (in USD per share)                   $ 2.91              
Dividends payable, paid-in-kind (in USD per share)                   3.10              
Liquidation preference per share (in USD per share)                   3.10              
Conversion terms, threshold closing price (in USD per share)                   3.10              
Conversion terms, closing price to force conversion (in USD per share)                   $ 6.20              
Conversion terms, threshold consecutive trading days                   20 days              
Redemption price per share (in USD per share)                             $ 3.10    
Conversion terms, Beneficial Ownership Limitation (percentage)                   9.999%              
Closing stock price (in USD per share)                 $ 2.94                
Convertible preferred stock, beneficial conversion feature | $                 $ 5,737,796                
Less: repurchase of 3,575,070 shares | $                   $ 11,189,838   $ 11,189,838          
Less: unaccreted discount | $                   (3,653,817)   (3,912,055)       $ (5,408,131)  
Carrying amount of preferred shares | $                 10,791,675 6,812,524   5,676,467          
Temporary equity, warrants issued | $                 $ 7,028,067 644,382              
Dividends payable | $                   139,186   214,227          
Unit purchase agreement, percentage of proceeds used to repurchase stock           60.00%                      
Payments for repurchase of preferred stock and preference stock | $           $ 11,189,838                      
Series B Preferred Stock | Previous Participating Investors                                  
Class of Stock [Line Items]                                  
Gross proceeds from unit offering | $           $ 18,649,738                      
Series B Preferred Stock | Warrant                                  
Class of Stock [Line Items]                                  
Liabilities at fair value | $                   $ 644,382   $ 1,952,565          
Series B Preferred Stock | Liability                                  
Class of Stock [Line Items]                                  
Expected dividend rate percentage                   0.00%              
Risk free interest rate percentage                   1.14%              
Expected term (years)                   2 years 7 months 12 days              
Series B Preferred Stock | Forecast                                  
Class of Stock [Line Items]                                  
Redemption price per share (in USD per share)                         $ 3.10        
Series B Preferred Stock | Minimum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage                   78.00%              
Series B Preferred Stock | Maximum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage                   100.00%              
Series B1 Preferred Stock                                  
Class of Stock [Line Items]                                  
Temporary equity, shares authorized | shares                   17,000,000   17,000,000          
Temporary equity, shares issued | shares                   12,862,572   12,282,638          
Temporary equity, shares outstanding | shares                   12,862,572   12,282,638          
Number of common shares issued for each convertible share | shares                           289,417      
Preferred stock, dividend percentage                   6.00%              
Dividends per share (in USD per share)                   $ 1.56              
Average of the volume weighted average price of common stock, percentage                   90.00%              
Number of trading days used to calculate VWAP | trading_days                   10              
Minimum dividend payment price (in USD per share)                   $ 1.52   $ 1.52          
Dividends payable, paid-in-kind (in USD per share)                   1.56              
Liquidation preference per share (in USD per share)                   1.56              
Conversion terms, threshold closing price (in USD per share)                   1.56              
Conversion terms, closing price to force conversion (in USD per share)                   $ 3.90              
Conversion terms, threshold consecutive trading days                   20 days              
Redemption price per share (in USD per share)                             $ 1.72    
Conversion terms, Beneficial Ownership Limitation (percentage)                   4.999%              
Unit Purchase Agreement, number of shares for each unit | shares           1                      
Closing stock price (in USD per share)                 $ 1.52                
Convertible preferred stock, beneficial conversion feature | $           $ 2,371,106                      
Private placement fees | $           600,000                      
Less: unaccreted discount | $                   $ (4,608,971)   $ (5,228,460)          
Carrying amount of preferred shares | $           13,503,495       15,280,750   13,927,788          
Temporary equity, warrants issued | $                 $ 2,867,264 1,044,708   2,413,427          
Dividends payable | $                   $ 281,527   $ 290,247          
Convertible preferred stock, conversion ratio                   1              
Conversion of stock, shares converted | shares     10,000 66,564                          
Series B1 Preferred Stock | Warrant                                  
Class of Stock [Line Items]                                  
Liabilities at fair value | $           $ 2,867,264                      
Series B1 Preferred Stock | Liability                                  
Class of Stock [Line Items]                                  
Expected dividend rate percentage           0.00%       0.00%              
Risk free interest rate percentage           1.22%       1.14%              
Expected term (years)           5 years 6 months       4 years 9 months 22 days              
Series B1 Preferred Stock | Forecast                                  
Class of Stock [Line Items]                                  
Redemption price per share (in USD per share)                         $ 1.56        
Series B1 Preferred Stock | Minimum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage           70.00%                      
Series B1 Preferred Stock | Maximum                                  
Class of Stock [Line Items]                                  
Conversion terms, Beneficial Ownership Limitation (percentage)                   9.999%              
Series B1 Preferred Stock | Maximum | Liability                                  
Class of Stock [Line Items]                                  
Expected volatility rate percentage           100.00%                      
Series C Preferred Stock                                  
Class of Stock [Line Items]                                  
Preferred stock, shares authorized | shares                   44,000   44,000          
Preferred stock, par value (in USD per share)             $ 100     $ 0.001   $ 0.001          
Preferred stock, shares issued | shares             44,000     31,568   31,568          
Preferred stock, shares outstanding | shares                   31,568 44,000 31,568          
Number of common shares issued for each convertible share | shares             100     3,156,800              
Liquidation preference per share (in USD per share)             $ 100                    
Conversion terms, Beneficial Ownership Limitation (percentage)             4.999%                    
Proceeds from issuance of preferred stock | $             $ 4,000,000                    
Price per share of preferred stock (in usd per share)             $ 1.00                    
Assumed conversion price of preferred stock voting rights (in usd per share)             $ 1.05                    
Notice period of preferred stock, Beneficial Ownership Limitation             61 days                    
Conversion of stock, shares converted | shares         12,432                        
Series C Preferred Stock | Maximum                                  
Class of Stock [Line Items]                                  
Conversion terms, Beneficial Ownership Limitation (percentage)             9.999%