XML 76 R59.htm IDEA: XBRL DOCUMENT v3.6.0.2
LINE OF CREDIT AND LONG-TERM DEBT (Details Narrative)
8 Months Ended 12 Months Ended
May 13, 2016
USD ($)
May 09, 2016
Jan. 29, 2016
USD ($)
extension
Jan. 28, 2016
USD ($)
Mar. 27, 2015
USD ($)
May 02, 2014
USD ($)
lease
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Nov. 09, 2015
USD ($)
Line of Credit Facility [Line Items]                    
Interest Expense, Debt               $ 1,700,000    
Deferred financing costs write off               1,390,727 $ 0  
Term loan, face             $ 29,152,788 29,152,788    
Interest expense               3,094,956 3,580,726  
Outstanding debt             14,356,585 14,356,585 25,260,220  
Long-term Debt, Gross             14,600,763 14,600,763 26,954,092  
Note payable maturities, 2017             12,737,482 12,737,482    
Note payable Maturities, 2018             1,295,013 1,295,013    
Term loan                    
Line of Credit Facility [Line Items]                    
Covenant, change in control, threshold ownership by largest stockholder (percent)     20.00%              
Repayments of debt       $ 16,100,000            
Term loan | Credit Agreement 2014                    
Line of Credit Facility [Line Items]                    
Term loan, face           $ 40,000,000        
Term loan | Restated Credit Agreement                    
Line of Credit Facility [Line Items]                    
Principal payments     $ 800,000              
Repayments of debt     16,000,000              
Additional cash proceeds payable per agreement threshold     $ 500,000              
Period for synergies to be achieved     90 days              
Minimum liquidity     $ 2,000,000              
Term loan | Midcap First Amendment [Member]                    
Line of Credit Facility [Line Items]                    
Long-term Debt, Gross             2,726,039 $ 2,726,039    
Line of Credit Facility, Maximum Borrowing Capacity, Per Customer                   $ 100,000
Term loan | Amendment Number 1 to Amended Credit Agreement                    
Line of Credit Facility [Line Items]                    
Covenant, change in control, threshold ownership by largest stockholder (percent)   10.00%                
Repayments of debt $ 800,000           $ 800,000      
Term loan | Maximum | Credit Agreement 2014                    
Line of Credit Facility [Line Items]                    
Interest rate           4.50%        
Term loan | Minimum | MidCap Loan Agreement [Member]                    
Line of Credit Facility [Line Items]                    
Debt Instrument, Expected Amount         $ 7,000,000          
Debt Instrument, Expected Amount, Percentage of Accounts Receivable         85.00%          
Debt Instrument, Additional Expected Amount         $ 3,000,000          
Term loan | Bank of America London Interbank Offered Rate (LIBOR) | Maximum | Credit Agreement 2014                    
Line of Credit Facility [Line Items]                    
Variable rate basis, basis spread           1.00%        
Term loan | ICE Benchmark Administration Limited | Maximum | Credit Agreement 2014                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate, numerator component           1.50%        
Notes payable | Federal funds rate | Maximum | Credit Agreement 2014                    
Line of Credit Facility [Line Items]                    
Variable rate basis, basis spread           0.50%        
Goldman Sachs, USA                    
Line of Credit Facility [Line Items]                    
Interest rate             11.00% 11.00%    
Note payable maturities, 2017             $ 3,200,000 $ 3,200,000    
Note payable Maturities, 2018             800,000 800,000    
Goldman Sachs, USA | Term loan                    
Line of Credit Facility [Line Items]                    
Term loan, face             8,900,000 8,900,000    
Outstanding debt             4,000,000 4,000,000 22,400,000  
Long-term Debt, Gross             4,000,000 4,000,000    
Goldman Sachs, USA | Term loan | Restated Credit Agreement                    
Line of Credit Facility [Line Items]                    
Deferred financing costs write off               1,300,000    
Line of credit facility, maximum borrowing capacity     8,900,000              
Line of credit, outstanding     6,400,000              
Remaining borrowing capacity     2,500,000              
Various institutions                    
Line of Credit Facility [Line Items]                    
Note payable maturities, 2017             1,060,065 1,060,065    
Note payable Maturities, 2018             $ 0 $ 0    
Various institutions | Notes payable                    
Line of Credit Facility [Line Items]                    
Interest rate             5.50% 5.50%    
Outstanding debt             $ 1,531,506 $ 1,531,506    
Various institutions | Insurance premiums financed                    
Line of Credit Facility [Line Items]                    
Term loan, face             2,902,428 2,902,428    
Debt, outstanding             1,060,065 $ 1,060,065 515,762  
Stated interest rate, minimum               4.00%    
Stated interest rate, maximum               4.52%    
Long-term Debt, Gross             1,060,065 $ 1,060,065 515,762  
Pacific Western Bank                    
Line of Credit Facility [Line Items]                    
Note payable maturities, 2017             133,153 133,153    
Note payable Maturities, 2018             0 0    
Pacific Western Bank | Capital lease obligations                    
Line of Credit Facility [Line Items]                    
Term loan, face             3,154,860 3,154,860    
Debt, outstanding             133,153 133,153    
Outstanding debt             133,153 133,153 320,101  
Fox Encore [Member]                    
Line of Credit Facility [Line Items]                    
Note payable maturities, 2017             5,150,000 5,150,000    
Note payable Maturities, 2018             0 0    
Fox Encore [Member] | Term loan                    
Line of Credit Facility [Line Items]                    
Interest Expense, Debt               100,000    
Term loan, face             5,150,000 5,150,000    
Long-term Debt, Gross             5,150,000 5,150,000 $ 0  
Omega Refining                    
Line of Credit Facility [Line Items]                    
Number of capital leases assumed | lease           2        
Capital lease obligations           $ 3,154,860        
Raw Materials and Finished Goods [Member] | Term loan | Minimum | MidCap Loan Agreement [Member]                    
Line of Credit Facility [Line Items]                    
Debt Instrument, Additional Expected Amount, Percentage of Inventory         50.00%          
Vertex OH | Other notes payable | Fox Note                    
Line of Credit Facility [Line Items]                    
Term loan, face     $ 5,150,000.00              
Interest rate     10.00%              
Long-term Debt, Gross             $ 5,150,000 $ 5,150,000    
Interest rate in the event of default     15.00%              
Number of extension options (extension) | extension     3              
Length of extension options     6 months              
Extension fee percentage     3.00%              
Prepayment terms, decrease in amount to be repaid     $ 150,000