XML 52 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Facilities
The Company's total line of credit and long term debt as of December 31, 2016 is as follows:
Creditor
 
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on December 31, 2016
Balance on December 31, 2015
MidCap Revolving Line of Credit
 
Revolving Note
 
March, 2015
 
March, 2017
 
$
7,000,000

 
$
2,726,039

$
1,744,122

Goldman Sachs USA
 
Term Loan- Restated Credit Agreement
 
May, 2014
 
May 2, 2019
 
8,900,000

 
4,000,000

22,400,000

Fox Encore Note
 
Promissory Note
 
January 29, 2016
 
July 31, 2017
 
5,150,000

 
5,150,000


Pacific Western Bank
 
Capital Lease
 
September, 2012
 
August, 2017
 
3,154,860

 
133,153

320,101

Texas Citizens Bank
 
Term Note
 
January, 2015
 
January, 2020
 
2,045,500

 
1,531,506

1,974,107

Various institutions
 
Insurance premiums financed
 
Various
 
> 1 year
 
2,902,428

 
1,060,065

515,762

Total
 
 
 
 
 
 
 
 
 
14,600,763

26,954,092

Deferred Finance Costs, Net
 
 
 
 
 
 
 
 
 
(244,178
)
(1,693,872
)
Total, Net of Deferred Finance Costs
 
 
 
 
 
 
 
$
29,152,788

 
$
14,356,585

$
25,260,220

Schedule of Maturities of Long-term Debt
Future maturities of notes payable are summarized as follows:
Creditor
 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
MidCap Revolving Line of Credit
 
$
2,726,039

 
$

 
$

 
$

 
$

 
$

Goldman Sachs USA
 
3,200,000

 
800,000

 

 

 

 

Fox Encore Note
 
5,150,000

 

 

 

 

 

Pacific Western Bank
 
133,153

 

 

 

 

 

Texas Citizens Bank
 
468,225

 
495,013

 
523,333

 
44,935

 

 

Various institutions
 
1,060,065

 

 

 

 

 

Totals
 
12,737,482

 
1,295,013

 
523,333

 
44,935

 

 

Deferred Finance Costs, Net
 
(229,008
)
 
(7,585
)
 
(7,585
)
 

 

 

Total, Net of Deferred Finance Costs
 
$
12,508,474

 
$
1,287,428

 
$
515,748

 
$
44,935

 
$

 
$