XML 52 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
LINE OF CREDIT AND LONG-TERM DEBT (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
May 13, 2016
USD ($)
May 09, 2016
Jan. 29, 2016
USD ($)
extension
Jan. 28, 2016
USD ($)
Mar. 27, 2015
USD ($)
May 31, 2016
USD ($)
May 31, 2014
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Nov. 09, 2015
USD ($)
May 02, 2014
USD ($)
lease
Line of Credit Facility [Line Items]                            
Term loan amount               $ 29,152,788   $ 29,152,788        
Long-term debt               15,366,980   15,366,980        
Principal payments, 2016               8,748,392   8,748,392        
Principal payments, 2017               4,755,307   4,755,307        
Principal payments, 2018               1,295,013   1,295,013        
Outstanding debt balance               15,061,929   15,061,929        
Interest expense               $ 399,545 $ 763,791 2,721,056 $ 2,851,947      
Interest expense related to outstanding debt                   $ 1,300,000        
Restated Credit Agreement, 2016                            
Line of Credit Facility [Line Items]                            
EBITDA measurement period     1 year                      
Term loan                            
Line of Credit Facility [Line Items]                            
Repayments of debt       $ 16,100,000                    
Threshold ownership by largest stockholder (percent)   20.00%                        
Term loan | 2014 Goldman Sachs Bank Credit Agreement                            
Line of Credit Facility [Line Items]                            
Term loan amount             $ 40,000,000              
Term loan | Restated Credit Agreement, 2016                            
Line of Credit Facility [Line Items]                            
Debit instrument, quarterly principal payment     $ 800,000                      
Repayments of debt     16,000,000                      
Additional cash proceeds payable per agreement threshold     $ 500,000                      
Period for synergies to be achieved     90 days                      
Minimum liquidity     $ 2,000,000                      
Term loan | Midcap First Amendment                            
Line of Credit Facility [Line Items]                            
Maximum borrowing base, per account/customer                         $ 100,000  
Term loan | Texas Citizens Bank Loan                            
Line of Credit Facility [Line Items]                            
Effective interest rate               5.50%   5.50%        
Term loan | Amendment Number 1 to Amended Credit Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Repayments of debt $ 800,000         $ 800,000                
Threshold ownership by largest stockholder (percent)   10.00%                        
Omega Refining                            
Line of Credit Facility [Line Items]                            
Number of capital leases assumed | lease                           2
Capital lease amount assume as part of acquisition                           $ 3,154,860
Maximum | Term loan | 2014 Goldman Sachs Bank Credit Agreement                            
Line of Credit Facility [Line Items]                            
Debt instrument, stated rate             4.50%              
Maximum | Term loan | London Interbank Offered Rate (LIBOR | 2014 Goldman Sachs Bank Credit Agreement                            
Line of Credit Facility [Line Items]                            
Variable rate, basis spread             1.00%              
Maximum | Term loan | ICE Benchmark Administration Limited | 2014 Goldman Sachs Bank Credit Agreement                            
Line of Credit Facility [Line Items]                            
Basis spread on variable rate, numerator component             1.50%              
Maximum | Notes payable | Federal Funds Rate | 2014 Goldman Sachs Bank Credit Agreement                            
Line of Credit Facility [Line Items]                            
Variable rate, basis spread             0.50%              
Minimum | Term loan | MidCap Loan Agreement                            
Line of Credit Facility [Line Items]                            
Agreed upon amount of loan         $ 7,000,000                  
Agreed upon amount of loan, percentage of account receivable         85.00%                  
Additional agreed upon loan, amount         $ 3,000,000                  
Goldman Sachs, USA                            
Line of Credit Facility [Line Items]                            
Principal payments, 2016               $ 800,000   $ 800,000        
Principal payments, 2017               3,200,000   3,200,000        
Principal payments, 2018               800,000   800,000        
Goldman Sachs, USA | Term loan                            
Line of Credit Facility [Line Items]                            
Term loan amount               8,900,000   8,900,000        
Long-term debt               4,800,000   4,800,000        
Goldman Sachs, USA | Term loan | Restated Credit Agreement, 2016                            
Line of Credit Facility [Line Items]                            
Line of credit, maximum borrowing capacity     8,900,000                      
Line of credit outstanding     6,400,000                      
Remaining borrowing capacity     2,500,000                      
Write off of deferred finance costs                   1,300,000        
Texas Citizens Bank                            
Line of Credit Facility [Line Items]                            
Principal payments, 2016               113,099   113,099        
Principal payments, 2017               468,225   468,225        
Principal payments, 2018               495,013   495,013        
Texas Citizens Bank | Term loan                            
Line of Credit Facility [Line Items]                            
Term loan amount               2,045,500   2,045,500        
Long-term debt               1,644,605   1,644,605        
Various institutions                            
Line of Credit Facility [Line Items]                            
Principal payments, 2016               764,369   764,369        
Principal payments, 2017               953,929   953,929        
Principal payments, 2018               0   0        
Various institutions | Insurance premiums financed                            
Line of Credit Facility [Line Items]                            
Term loan amount               2,902,428   2,902,428        
Long-term debt               $ 1,718,298   $ 1,718,298        
Outstanding debt balance                       $ 515,762    
Various institutions | Maximum | Insurance premiums financed                            
Line of Credit Facility [Line Items]                            
Debt instrument, stated rate               4.52%   4.52%        
Various institutions | Minimum | Insurance premiums financed                            
Line of Credit Facility [Line Items]                            
Debt instrument, stated rate               4.00%   4.00%        
Pacific Western Bank                            
Line of Credit Facility [Line Items]                            
Principal payments, 2016               $ 48,140   $ 48,140        
Principal payments, 2017               133,153   133,153        
Principal payments, 2018               0   0        
Pacific Western Bank | Capital Lease                            
Line of Credit Facility [Line Items]                            
Term loan amount               3,154,860   3,154,860        
Long-term debt               $ 181,293   181,293        
Vertex Refining OH, LLC | Promissory note payable | Fox Note                            
Line of Credit Facility [Line Items]                            
Term loan amount     $ 5,150,000.00                      
Debt instrument, stated rate     10.00%                      
Interest rate in the event of a default     15.00%                      
Number of extension options (extension) | extension     3                      
Length of extension options     6 months                      
Extension fee percentage     3.00%                      
Prepayment terms, decrease in amount to be repaid     $ 150,000                      
Write off of deferred finance costs                   $ 100,000        
Raw Materials and Finished Goods | Minimum | Term loan | MidCap Loan Agreement                            
Line of Credit Facility [Line Items]                            
Additional agreed upon loan amount, percentage of inventory         50.00%