XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities
The Company's outstanding debt facilities as of September 30, 2016 are summarized as follows:
Creditor
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on September 30, 2016
MidCap Revolving Line of Credit
Revolving Note
 
March, 2015
 
March, 2017
 
$
7,000,000

 
$
1,872,784

Goldman Sachs USA
Term Loan - Restated Credit Agreement
 
January 29, 2016
 
May 2, 2019
 
8,900,000

 
4,800,000

Fox Encore Promissory Note
Promissory Note
 
January 29, 2016
 
July 31, 2016
 
5,150,000

 
5,150,000

Pacific Western Bank
Capital Lease
 
September, 2012
 
August, 2017
 
3,154,860

 
181,293

Texas Citizens Bank
Term Note
 
January, 2015
 
January, 2020
 
2,045,500

 
1,644,605

Various institutions
Insurance premiums financed
 
Various
 
< 1 year
 
2,902,428

 
1,718,298

Total
 
 
 
 
 
 
 
 
$
15,366,980

Deferred Finance Cost, Net
 
 
 
 
 
 
 
 
(305,051
)
Total, net of Deferred Finance Costs
 
 
 
 
 
 
$
29,152,788

 
$
15,061,929

Schedule of future maturities of notes payable
Future contractual maturities of notes payable are summarized as follows:
Creditor
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
MidCap Revolving Line of Credit
$
1,872,784

 
$

 
$

 
$

 
$

 
$

Goldman Sachs USA
800,000

 
3,200,000

 
800,000

 

 

 

Fox Encore Promissory Note
5,150,000

 

 

 

 

 

Pacific Western Bank
48,140

 
133,153

 

 

 

 

Texas Citizens Bank
113,099

 
468,225

 
495,013

 
523,333

 
44,935

 

Various institutions
764,369

 
953,929

 

 

 

 

Totals
$
8,748,392

 
$
4,755,307

 
$
1,295,013

 
$
523,333

 
$
44,935

 
$