XML 52 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
LINE OF CREDIT AND LONG-TERM DEBT (Details Narrative)
1 Months Ended 3 Months Ended
Jan. 29, 2016
USD ($)
extension
Jan. 28, 2016
USD ($)
Mar. 27, 2015
USD ($)
May. 31, 2014
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Nov. 09, 2015
USD ($)
May. 02, 2014
USD ($)
lease
Line of Credit Facility [Line Items]                  
Term loan amount         $ 28,039,841        
Long-term debt         14,551,271        
Principal payments, 2016         8,886,611        
Principal payments, 2017         3,801,379        
Principal payments, 2018         1,295,013        
Outstanding debt balance         14,167,150        
Interest expense         1,915,492 $ 1,531,180      
Interest expense related to outstanding debt         $ 500,000        
Restated Credit Agreement, 2016                  
Line of Credit Facility [Line Items]                  
EBITDA measurement period 1 year                
Term loan                  
Line of Credit Facility [Line Items]                  
Repayments of debt   $ 16,100,000              
Term loan | 2014 Goldman Sachs Bank Credit Agreement                  
Line of Credit Facility [Line Items]                  
Term loan amount       $ 40,000,000          
Term loan | Restated Credit Agreement, 2016                  
Line of Credit Facility [Line Items]                  
Debit instrument, quarterly principal payment $ 800,000                
Repayments of debt 16,000,000                
Additional cash proceeds payable per agreement threshold $ 500,000                
Period for synergies to be achieved 90 days                
Minimum liquidity $ 2,000,000                
Term loan | Midcap First Amendment                  
Line of Credit Facility [Line Items]                  
Maximum borrowing base, per account/customer               $ 100,000  
Term loan | Texas Citizens Bank Loan                  
Line of Credit Facility [Line Items]                  
Effective interest rate         5.50%        
Omega Refining                  
Line of Credit Facility [Line Items]                  
Number of capital leases assumed | lease                 2
Capital lease amount assume as part of acquisition                 $ 3,154,860
Maximum | Term loan | 2014 Goldman Sachs Bank Credit Agreement                  
Line of Credit Facility [Line Items]                  
Debt instrument, stated rate       4.50%          
Maximum | Term loan | London Interbank Offered Rate (LIBOR | 2014 Goldman Sachs Bank Credit Agreement                  
Line of Credit Facility [Line Items]                  
Variable rate, basis spread       1.00%          
Maximum | Term loan | ICE Benchmark Administration Limited | 2014 Goldman Sachs Bank Credit Agreement                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate, numerator component       1.50%          
Maximum | Notes payable | Federal Funds Rate | 2014 Goldman Sachs Bank Credit Agreement                  
Line of Credit Facility [Line Items]                  
Variable rate, basis spread       0.50%          
Minimum | Term loan | MidCap Loan Agreement                  
Line of Credit Facility [Line Items]                  
Agreed upon amount of loan     $ 7,000,000            
Agreed upon amount of loan, percentage of account receivable     85.00%            
Additional agreed upon loan, amount     $ 3,000,000            
Goldman Sachs, USA                  
Line of Credit Facility [Line Items]                  
Principal payments, 2016         $ 2,400,000        
Principal payments, 2017         3,200,000        
Principal payments, 2018         800,000        
Goldman Sachs, USA | Term loan                  
Line of Credit Facility [Line Items]                  
Term loan amount         8,900,000        
Long-term debt         6,400,000        
Goldman Sachs, USA | Term loan | Restated Credit Agreement, 2016                  
Line of Credit Facility [Line Items]                  
Line of credit, maximum borrowing capacity 8,900,000                
Line of credit outstanding 6,400,000                
Remaining borrowing capacity 2,500,000                
Write off of deferred finance costs         1,300,000        
Texas Citizens Bank                  
Line of Credit Facility [Line Items]                  
Principal payments, 2016         334,118        
Principal payments, 2017         468,225        
Principal payments, 2018         495,013        
Texas Citizens Bank | Term loan                  
Line of Credit Facility [Line Items]                  
Term loan amount         2,045,500        
Long-term debt         1,865,624        
Various institutions                  
Line of Credit Facility [Line Items]                  
Principal payments, 2016         310,440        
Principal payments, 2017         0        
Principal payments, 2018         0        
Various institutions | Insurance premiums financed                  
Line of Credit Facility [Line Items]                  
Term loan amount         1,789,481        
Long-term debt         $ 310,440        
Outstanding debt balance             $ 515,762    
Interest rate, minimum         4.00%        
Interest rate, maximum         4.52%        
Pacific Western Bank                  
Line of Credit Facility [Line Items]                  
Principal payments, 2016         $ 141,596        
Principal payments, 2017         133,154        
Principal payments, 2018         0        
Pacific Western Bank | Capital Lease                  
Line of Credit Facility [Line Items]                  
Term loan amount         3,154,860        
Long-term debt         274,750        
Vertex Refining OH, LLC | Promissory note payable | Fox Note                  
Line of Credit Facility [Line Items]                  
Term loan amount $ 5,150,000.00                
Debt instrument, stated rate 10.00%                
Interest rate in the event of a default 15.00%                
Number of extension options (extension) | extension 3                
Length of extension options 6 months                
Extension fee percentage 3.00%                
Prepayment terms, decrease in amount to be repaid $ 150,000                
Write off of deferred finance costs         $ 100,000        
Raw Materials and Finished Goods | Minimum | Term loan | MidCap Loan Agreement                  
Line of Credit Facility [Line Items]                  
Additional agreed upon loan amount, percentage of inventory     50.00%