XML 20 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Series A Preferred Stock
Preferred Stock
Balance at beginning, shares at Dec. 31, 2013   21,205,609       1,319,002
Balance at beginning, value at Dec. 31, 2013 $ 38,336,223 $ 21,206 $ 19,579,732 $ 17,542,004 $ 1,191,962 $ 1,319
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options and warrants, shares 637,750 615,971        
Exercise of stock options and warrants $ 370,337 $ 615 369,722      
Issuance of stock options and warrants 332,266   332,266      
Issuance of restricted common stock, shares   5,597,942        
Issuance of restricted common stock 26,319,143 $ 5,391 26,313,752      
Conversion of preferred A stock to common, shares   688,583       (688,583)
Conversion of preferred A stock to common 0 $ 689       $ (689)
Non-controlling interest related acquisition (866,355) $ 208     (866,563)  
Net loss (5,871,642)     (5,546,243) (325,399)  
Balance at end, shares at Dec. 31, 2014   28,108,105       630,419
Balance at end, value at Dec. 31, 2014 58,619,972 $ 28,109 46,595,472 11,995,761 0 $ 630
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share based compensation expense, total $ 423,910   423,910      
Exercise of stock options and warrants, shares 25,000 25,000        
Exercise of stock options and warrants $ 11,250 $ 25 11,225      
Issuance of restricted common stock, shares   56,515        
Issuance of restricted common stock 200,000 $ 56 199,944      
Conversion of preferred A stock to common, shares   17,476       (17,476)
Conversion of preferred A stock to common 0 $ 17       $ (17)
Conversion of preferred B stock to common, shares   32,515        
Conversion of preferred B stock to common 100,795 $ 32 100,763      
Beneficial conversion feature on Preferred stock 5,682,740   5,682,740      
Dividends declared, Preferred B shares, stock (780,101)     (780,101)    
Accretion of redemption discount, Preferred B shares (805,742)     (805,742)    
Net loss (22,516,889)     (22,516,889)    
Balance at end, shares at Dec. 31, 2015   28,239,611       612,943
Balance at end, value at Dec. 31, 2015 $ 40,935,935 $ 28,239 $ 53,014,054 $ (12,106,971) $ 0 $ 613