XML 54 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Activity
Stock option activity for the years ended December 31, 2015 and 2014 are summarized as follows:
OPTIONS ISSUED FOR COMPENSATION:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
Outstanding at December 31, 2013
 
3,060,834

 
$
5.89

 
6.07

 
$
1,327,163

Options granted
 
325,000

 
7.61

 
9.69

 
622,272

Options exercised
 
(637,750
)
 
(0.88
)
 

 
(264,990
)
Options cancelled/forfeited/expired
 
(99,501
)
 
(12.71
)
 

 
(29,804
)
Outstanding at December 31, 2014
 
2,648,583

 
$
7.07

 
5.81

 
$
1,654,641

Vested at December 31, 2014
 
1,820,480

 
$
8.27

 
4.64

 
$
654,948

Exercisable at December 31, 2014
 
1,820,480

 
$
8.27

 
4.64

 
$
654,948

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2014
 
2,648,583

 
$
7.07

 
5.81

 
$
1,654,641

Options granted
 
525,000

 
2.23

 
9.71

 
1,083,411

Options exercised
 
(25,000
)
 
(0.45
)
 

 
(9,000
)
Options cancelled/forfeited/expired
 
(275,001
)
 
(20.22
)
 

 
(143,711
)
Outstanding at December 31, 2015
 
2,873,582

 
$
4.99

 
5.94

 
$
2,585,341

Vested at December 31, 2015
 
1,881,395

 
$
5.70

 
4.55

 
$
372,367

Exercisable at December 31, 2015
 
1,881,395

 
$
5.70

 
4.55

 
$
372,367

Schedule of Stock Warrant Activity
A summary of the Company’s stock warrant activity and related information for the years ended December 31, 2015 and 2014 is as follows:
WARRANTS ISSUED FOR COMPENSATION AND OTHER THAN SERIES B PREFERRED STOCK:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2013
 
7,083

 
$
2.72

 
1.57

 
$
2,900

Warrants granted
 
219,868

 
$
3.01

 
5.00

 
$
140,149

Warrants exercised
 
(833
)
 
(10.00
)
 

 
(100
)
Warrants canceled/forfeited/expired
 
(6,250
)
 
(1.75
)
 

 
(2,800
)
Warrants at December 31, 2014
 
219,868

 
$
3.01

 
5.00

 
$
140,149

Vested at December 31, 2014
 
109,934

 
$
3.01

 
5.00

 
$
140,149

Exercisable at December 31, 2014
 
109,934

 
$
3.01

 
5.00

 
$
140,149

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2014
 
219,868

 
$
3.01

 
5.00

 
$
140,149

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,149

Vested at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,149

Exercisable at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,149

Schedule of Assumptions Used in Option and Warrant Valuations
The following table summarizes the assumptions used in assessing the above described option and warrant valuations: 
 
 
YEAR ENDED DECEMBER 31, 2015
 
YEAR ENDED DECEMBER 31, 2014
Expected volatility
 
29-69%
 
16-17%
Expected dividends
 
—%
 
—%
Expected term (in years)
 
10
 
10
Risk-free rate
 
.96-1.06%
 
.67%