XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets    
Cash and cash equivalents $ 1,316,831 $ 807,940
Accounts receivable, net 7,383,050 7,160,780
Inventory 5,907,992 5,870,121
Prepaid expenses 519,198 492,467
Total current assets 15,127,071 14,331,308
Noncurrent assets    
Fixed assets, net 11,279,296 11,617,368
Intangible assets 15,680,721 15,934,724
Goodwill 3,515,977 3,515,977
Deferred federal income taxes 3,735,000 3,703,000
Total noncurrent assets 34,210,994 34,771,069
TOTAL ASSETS 49,338,065 49,102,377
Current liabilities    
Accounts payable and accrued expenses 10,641,158 8,869,234
Current portion of long-term debt 1,722,400 1,749,329
Total current liabilities 12,363,558 10,618,563
Long-term liabilities    
Long-term debt 5,834,651 6,281,457
Contingent consideration 4,744,850 4,711,000
Line of credit 4,500,000 6,750,000
Deferred federal income tax 363,000 341,000
Total liabilities 27,806,059 28,702,020
Commitments and contingencies      
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value per share: 50,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value, 5,000,000 authorized and 1,428,923 and 1,512,891 issued and outstanding at March 31, 2013 and December 31, 2012, respectively; Series B Preferred stock, $0.001 par value, 2,000,000 authorized, no shares outstanding 1,429 1,513
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 17,176,001 and 16,965,464 issued and outstanding at March 31, 2013 and December 31, 2012, respectively 17,176 16,965
Additional paid-in capital 10,767,272 10,719,345
Retained earnings 10,746,129 9,662,534
Total stockholders' equity 21,532,006 20,400,357
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 49,338,065 49,102,377
Series A Preferred Stock
   
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value per share: 50,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value, 5,000,000 authorized and 1,428,923 and 1,512,891 issued and outstanding at March 31, 2013 and December 31, 2012, respectively; Series B Preferred stock, $0.001 par value, 2,000,000 authorized, no shares outstanding 1,429 1,513
Series B Preferred Stock
   
STOCKHOLDERS' EQUITY    
Preferred stock, $0.001 par value per share: 50,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value, 5,000,000 authorized and 1,428,923 and 1,512,891 issued and outstanding at March 31, 2013 and December 31, 2012, respectively; Series B Preferred stock, $0.001 par value, 2,000,000 authorized, no shares outstanding