XML 39 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities
The Company's outstanding debt facilities as of September 30, 2014 are summarized as follows:

Creditor
 
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on September 30, 2014
Bank of America
 
Revolving LOC
 
May, 2014
 
May, 2017
 
$
20,000,000

 
$

Goldman Sachs USA
 
Term Loan
 
May, 2014
 
May, 2019
 
40,000,000

 
39,400,000

Pacific Western Bank
 
Capital Lease
 
December, 2010
 
December, 2014
 
970,974

 
71,626

Pacific Western Bank
 
Capital Lease
 
September, 2012
 
August, 2017
 
520,219

 
533,816

Various institutions
 
Various
 
Various
 
Various
 
2,690,677

 
2,341,572

E-source note
 
Note
 
January, 2014
 
December, 2014
 
854,050

 
218,016

Various institutions
 
Insurance premiums financed
 
Various
 
> 1 year
 
1,789,481

 
862,409

 
 
 
 
 
 
 
 
$
66,825,401

 
$
43,427,439

Schedule of future maturities of notes payable
Future contractual maturities of notes payable are summarized as follows:

Creditor
 
Q4 2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
Goldman Sachs USA
 
$
300,000

 
$
2,700,000

 
$
3,200,000

 
$
3,200,000

 
$
3,200,000

 
$
3,200,000

 
$
23,600,000

Pacific Western Bank
 
71,625

 

 

 

 

 

 

Pacific Western Bank
 
41,060

 
172,654

 
186,948

 
133,154

 

 

 

Various institutions
 
30,394

 
305,293

 
323,178

 
342,204

 
263,918

 
236,066

 
840,519

E-source note
 
218,017

 

 

 

 

 

 

Various institutions
 
531,722

 
330,687

 

 

 

 

 

Totals
 
$
1,192,818

 
$
3,508,634

 
$
3,710,126

 
$
3,675,358

 
$
3,463,918

 
$
3,436,066

 
$
24,440,519