XML 55 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONTINGENT CONSIDERATION (Details Narrative) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Vertex Acquisition LP
Jun. 30, 2014
E-Source Holdings, LLC
Jan. 03, 2014
E-Source Holdings, LLC
May 02, 2014
Omega Refining
Jun. 30, 2014
Omega Refining
May 02, 2014
Maximum
Omega Refining
Dec. 31, 2015
Maximum
Forecast
Omega Refining
Business Acquisition [Line Items]                        
Contingent consideration $ 5,385,250   $ 5,385,250   $ 3,220,250 $ 2,233,000 $ 748,000          
Increase (decrease) of contingent consideration 0 (1,850,000) 0 (1,850,000)   (1,850,000)            
Probability that 2014 earnings target will not be met           25.00%            
Increase (decrease) of 2014 contingent consideration           (388,750)            
Discount on cash flows in year two, percent           25.00%            
Payment to seller, 2014             260,000          
Payment to seller, 2015             260,000          
Payment to seller, 2016             260,000          
Payment to seller, 2017             260,000          
Number of shares to be issued as consideration, contingent on certain performance metrics             207,743          
Estimated value of stock to be issued recorded in additional paid in capital 39,189,263   39,189,263   19,579,732     231,000        
EBITDA measurement period                 12 months      
EBITDA performance period                 18 months      
Earnings before interest, taxes, depreciation, and amortization (EBITDA), target amount over succeeding 12-month period                   8,000,000    
Earnings before interest, taxes, depreciation, and amortization (EBITDA), shares (maximum)                     470,498 770,498
Earnings before interest, taxes, depreciation, and amortization (EBITDA), annual target amount (minimum)                   $ 9,000,000