XML 72 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE (Details Narrative) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Notes Payable
Jun. 30, 2014
Revolving Line of Credit
2012 Credit Agreement
May 31, 2014
Revolving Line of Credit
2012 Credit Agreement
Sep. 30, 2012
Revolving Line of Credit
2012 Credit Agreement
Sep. 30, 2012
Term Loan
2012 Credit Agreement
Jun. 30, 2014
Term Loan
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Term Loan
2014 Goldman Sachs Bank Credit Agreement
Jun. 30, 2014
Term Loan
Bank of America LIBOR rate
2012 Credit Agreement
Apr. 11, 2014
E-Source Holdings, LLC
Jan. 01, 2014
E-Source Holdings, LLC
Jun. 30, 2014
E-Source Holdings, LLC
Jan. 03, 2014
E-Source Holdings, LLC
Dec. 31, 2013
E-Source Holdings, LLC
Jun. 30, 2014
E-Source Holdings, LLC
Revolving Line of Credit
Citizens Bank Credit Agreement
Aug. 31, 2013
E-Source Holdings, LLC
Revolving Line of Credit
Citizens Bank Credit Agreement
May 02, 2014
Omega Refining
lease
Jun. 30, 2014
Minimum
Term Loan
Bank of America LIBOR rate
2012 Credit Agreement
May 02, 2014
Maximum
Term Loan
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Maximum
Term Loan
Federal Funds rate
2014 Goldman Sachs Bank Credit Agreement
Jun. 30, 2014
Maximum
Term Loan
Bank of America LIBOR rate
2012 Credit Agreement
May 02, 2014
Maximum
Term Loan
Bank of America LIBOR rate
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Maximum
Term Loan
ICE Benchmark Administration Limited
2014 Goldman Sachs Bank Credit Agreement
Jan. 01, 2014
Maximum
E-Source Holdings, LLC
Mar. 31, 2015
Forecast
2014 Goldman Sachs Bank Credit Agreement
Dec. 31, 2014
Forecast
2014 Goldman Sachs Bank Credit Agreement
Sep. 30, 2014
Forecast
2014 Goldman Sachs Bank Credit Agreement
Jun. 30, 2015
Forecast
Term Loan
2014 Goldman Sachs Bank Credit Agreement
Line of Credit Facility [Line Items]                                                              
Term loan amount                 $ 8,500,000   $ 40,000,000                                        
Line of credit, maximum borrowing capacity             20,000,000 10,000,000                                              
Variable rate, basis spread                                         2.35%   0.50% 3.00% 1.00%            
Debt due date           May 02, 2017                                                  
Line of credit, balance           0                                                  
Debt instrument, stated rate                                           4.50%                  
Basis spread on variable rate, numerator component                                                   1.50%          
Loan monthly principal payments                   300,000                                   300,000 300,000 300,000 800,000
Loan amount                   39,700,000                                          
Line of credit to business acquisition                                     500,000                        
Debt instrument, effective rate                                     6.25%                        
Line of credit balance, acquiree                                   304,000                          
Number of capital leases assumed                                       2                      
Capital lease amount assume as part of acquisition                                       3,000,000                      
Capital lease payments made during period 2,345,363                                                            
Capital lease obligations 809,497 809,497   0                                                      
Effective percentage rate, minimum         5.00%             1.25%                                      
Effective percentage rate, maximum         6.35%             2.00%                                      
Amount payable in consideration for additional interest 2,454,944 2,454,944                         436,033 854,050                              
Additional ownership acquired in equity method investment                           19.00%                                  
Ownership percentage                                 51.00%                            
Payments on note payable for additional interest in equity method investment   9,634,029 922,873                   200,000                                    
Monthly installment of note payable                           72,672                                  
Stock consideration (maximum)                                                     207,743        
Estimated value of stock to be issued recorded in additional paid in capital $ 39,189,263 $ 39,189,263   $ 19,579,732                       $ 231,000