XML 89 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Summary of Purchase Price Allocation, Fair Value
 
 
(in thousands)
Cash and cash equivalents
 
$
406

Accounts receivable
 
950

Inventory
 
4,192

Prepaid expenses
 
71

Property, plant and equipment
 
30,000

Deposits
 
400

Bango secured note issued to Vertex
 
8,308

Technology
 
2,287

Non-compete agreements
 
66

Total identifiable net assets
 
$
46,680

Less liabilities assumed, including contingent consideration
 
(7,763
)
Gain on purchase
 
(6,481
)
Total purchase price
 
$
32,436

Schedule of Pro-Forma Information
The following schedule contains pro forma results from operations as if the acquisition had occurred on January 1, 2013. The pro forma results do not report actual results that would have occurred had the merger taken place on January 1, 2013 nor do they necessarily suggest future operating results.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Revenues
 
$
79,747,665

 
$
68,597,653

 
$
127,097,323

 
$
140,850,582

Income from operations
 
498,141

 
335,135

 
1,454,728

 
3,899,588

 
 
 
 
 
 
 
 
 
Net income
 
6,284,339

 
116,145

 
7,165,485

 
3,346,949

 
 
 
 
 
 
 
 
 
Net loss attributable to non-controlling interest
 
344,380

 

 
325,399

 

 
 
 
 
 
 
 
 
 
Net income attributable to Vertex Energy, Inc.
 
$
6,628,719

 
$
116,145

 
$
7,490,884

 
$
3,346,949

 
 
 
 
 
 
 
 
 
Earnings  per common share
 
 

 
 

 
 

 
 

Basic
 
$
0.29

 
$
0.01

 
$
0.34

 
$
0.19

Diluted
 
$
0.27

 
$
0.01

 
$
0.31

 
$
0.17