XML 30 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE (Details Narrative) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Notes Payable
Mar. 31, 2014
Term Loan
Mar. 31, 2014
Term Loan
2012 Credit Agreement
Mar. 31, 2014
Term Loan
Bank of America LIBOR rate
2012 Credit Agreement
Mar. 31, 2014
Revolving Line of Credit
2012 Credit Agreement
Jan. 03, 2014
E-Source Holdings, LLC
Apr. 11, 2014
E-Source Holdings, LLC
Subsequent Event
Line of Credit Facility [Line Items]                    
Term loan amount           $ 8,500,000        
Line of credit, maximum borrowing capacity               10,000,000    
Variable rate, basis spread             2.75% 2.75%    
Line of credit, balance               0    
Debt due date         Aug. 31, 2015     Aug. 31, 2014    
Loan monthly principal payments         141,667          
Loan balance as of March 31, 2014           5,808,333        
Variable rate, description         BOA LIBOR rate + 2.75%     BOA LIBOR rate + 2.75%    
Loan restrictive covenants         The loan contains certain restrictive covenants including a Fixed Charge Coverage Ratio, as defined in the agreement, of at least 1.25 to 1.00, and a Senior Funded Debt to EBITDA Ratio, as defined in the agreement, not to exceed 2.00 to 1.00.          
Fixed charge coverage ratio 1.25                  
Senior funded debt to EBITDA 2.00                  
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Minimum       5.00%            
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Maximum       6.35%            
Additional ownership acquired in equity method investment                 19.00%  
Amount payable in consideration for additional interest 2,392,900               854,050  
Payments on note payable for additional interest in equity method investment 666,386 473,735               200,000
Monthly installment of note payable                 72,672  
Stock consideration                 207,743  
Estimated value of stock to be issued recorded in additional paid in capital $ 19,882,694   $ 19,579,732           $ 231,000