XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Shareholders' Equity (USD $)
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Total
Balance at beginning at Dec. 31, 2009 $ 8,254 $ 4,756 $ 2,090,507 $ (977,674) $ 1,125,843
Balance at beginning, shares at Dec. 31, 2009 8,254,256 4,755,666      
Exercise of stock options and warrants 17   2,266   2,283
Exercise of stock options and warrants, shares 16,643         
Issuance of stock options and warrants 20    182,301    182,321
Issuance of stock options and warrants, shares 20,000         
Conversion of preferred stock to common 80 (80)         
Conversion of preferred stock to common, shares 79,950 (79,950)      
Net income          1,228,426 1,228,426
Balance at end at Dec. 31, 2010 8,371 4,676 2,275,074 250,752 2,538,873
Balance at end, shares at Dec. 31, 2010 8,370,849 4,675,716      
Exercise of stock options and warrants 195    306,055    306,250
Exercise of stock options and warrants, shares 195,000        
Issuance of stock options and warrants       138,859    138,859
Issuance of stock options and warrants, shares           
Conversion of preferred stock to common 849 (249) 599,400    600,000
Conversion of preferred stock to common, shares 849,077 (249,077)      
Net income          5,753,515 5,753,515
Balance at end at Dec. 31, 2011 $ 9,415 $ 4,427 $ 3,319,388 $ 6,004,267 $ 9,337,497
Balance at end, shares at Dec. 31, 2011 9,414,926 4,426,639