XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows operating activities    
Net income $ 2,974,865 $ 1,415,248
Stock based compensation expense 94,466 85,172
Depreciation and amortization 1,069,035 82,019
Deferred federal income tax benefit 11,000 82,000
Reduction of contingent liability (1,850,000)   
Changes in assets and liabilities    
Accounts receivable (930,490) 1,657,162
Accounts receivable- related parties    2,259
Inventory (3,465,205) (194,799)
Prepaid expenses (45,451) (177,819)
Accounts payable 3,669,339 768,469
Accounts payable-related parties    127,302
Deposits    (235,557)
Net cash provided by operating activities 1,527,559 3,611,456
Cash flows from investing activities    
Purchase of intangible assets    (183,558)
Acquisition, net (67,972)   
Refund of asset acquisition 675,558   
Purchase of fixed assets (1,010,485) (6,330)
Net cash provided by (used in) investing activities (402,899) (189,888)
Cash flows from financing activities    
Line of credit proceeds, net (750,000)   
Payments on note payable (922,873)   
Proceeds from exercise of common stock warrants 37,501 80,687
Net cash provided by financing activities (1,635,372) 80,687
Net increase in cash and cash equivalents (510,712) 3,502,255
Cash and cash equivalents at beginning of the period 807,940 675,188
Cash and cash equivalents at end of period 297,228 4,177,443
SUPPLEMENTAL INFORMATION    
Cash paid for interest during the period 199,737 44
Cash paid for income taxes during the period 21,249 17,172
NON-CASH TRANSACTIONS    
Conversion of Series A Preferred Stock into common shares $ 168 $ 1,216