XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders Equity Note [Abstract]  
Schedule of Movement in Preferred Shares

The following tables summarize the movement in preferred shares for the year ended December 31, 2020.

 

Class A

 

 

Class B

 

 

Class C

 

 

 

 

 

(amounts in thousands)

preferred shares

 

 

preferred shares

 

 

preferred shares

 

 

Total

 

Balance at January 1, 2020

 

124

 

 

$

4,457

 

 

 

1,989

 

 

$

54,831

 

 

 

2,959

 

 

$

58,803

 

 

$

118,091

 

Dividends accrued

 

 

 

 

 

65

 

 

 

 

 

 

 

796

 

 

 

 

 

 

 

-

 

 

 

861

 

Amortization of issuance costs and warrants

 

 

 

 

 

-

 

 

 

 

 

 

 

77

 

 

 

 

 

 

 

728

 

 

 

805

 

Foreign exchange impact

 

 

 

 

 

(293

)

 

 

 

 

 

 

(3,601

)

 

 

 

 

 

 

(3,862

)

 

 

(7,756

)

Preferred shares converted into Peraso Shares

 

(124

)

 

 

(4,229

)

 

 

(1,989

)

 

 

(52,103

)

 

 

(2,959

)

 

 

(55,669

)

 

 

(112,001

)

Balance at December 31, 2020

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Warrants Outstanding

At December 31, 2021, the Company had the following warrants outstanding (share amounts in thousands):

 

Warrant Type

 

Number of Shares

 

 

Exercise Price

 

 

Expiration

Common stock

 

 

33

 

 

$

47.00

 

 

January 2023

Common stock

 

 

101

 

 

$

2.40

 

 

October 2023

 

Warrants classified as liability

Warrants outstanding at December 31, 2020 and their respective exercise price and expiration dates, were as follows:

 

 

 

 

 

 

 

 

 

Year Issued

 

Number of warrants issued (recast)

 

 

Exercise price

 

Expiration

2014

 

 

27

 

 

CDN$1.00

 

December 31, 2025

2015

 

 

4

 

 

CDN$1.00

 

August 31, 2022

2016

 

 

19

 

 

CDN$1.479

 

December 31, 2025

2017

 

 

7

 

 

CDN$1.479

 

December 31, 2022

2017

 

 

15

 

 

CDN$1.479

 

December 31, 2025

2019

 

 

3

 

 

CDN$1.479

 

December 31, 2025

2020

 

 

98

 

 

CDN$0.15

 

December 31, 2025

2020

 

 

202

 

 

CDN$0.15

 

December 31, 2023

Total

 

 

375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Warrant Activity

Warrant activity and the related changes in the estimated fair values during the years ended December 31, 2021 and 2020 were:

 

 

 

Number of shares (recast)

 

 

Amount

 

Balance -  December 31, 2019

 

 

75

 

 

$

1,501,307

 

Issued in the year

 

 

300

 

 

 

5,300,798

 

Change in fair value of warrants

 

 

 

 

 

(96,267

)

Balance -  December 31, 2020

 

 

375

 

 

 

6,705,838

 

Issued in the year

 

 

133

 

 

 

2,604,420

 

Effect of business combination

 

 

(508

)

 

 

(1,208,250

)

Change in fair value of warrants

 

 

 

 

 

(8,102,008

)

Balance -  December 31, 2021

 

 

 

 

$