XML 58 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Beneficial Interest in Debt and Interest Expense (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Operating Partnership's beneficial interest

TRG's beneficial interest in the debt, capitalized interest, and interest expense of our consolidated subsidiaries and our UJVs is summarized in the following table. TRG's beneficial interest in the consolidated subsidiaries excludes debt and interest related to the noncontrolling interest in Cherry Creek Shopping Center (50%) and International Market Place (6.5%).
 
At 100%
 
At Beneficial Interest
 
 
Consolidated Subsidiaries
 
UJVs
 
Consolidated Subsidiaries
 
UJVs
 
Debt as of:
 
 
 
 
 
 
 
 
March 31, 2020
$
4,003,126

 
$
3,060,022

 
$
3,712,400

 
$
1,481,496

 
December 31, 2019
3,710,327

 
3,049,737

 
3,419,625

 
1,508,506

 
 
 
 
 
 
 
 
 
 
Capitalized interest:
 

 
 

 
 

 
 

 
Three Months Ended March 31, 2020
$
1,707

(1) 
$
276

(2) 
$
1,676

(1) 
$
177

(2) 
Three Months Ended March 31, 2019
2,057

(1) 
33

 
2,053

(1) 
18

 
 
 
 
 
 
 
 
 
 
Interest expense:
 

 
 

 
 

 
 

 
Three Months Ended March 31, 2020
$
34,849

 
$
34,657

 
$
32,053

 
$
16,415

 
Three Months Ended March 31, 2019
36,885

 
32,498

 
33,860

 
16,776

 


(1)
We capitalize interest costs incurred in funding our equity contributions to development projects accounted for as UJVs. The capitalized interest cost is included at our basis in our investment in UJVs. Such capitalized interest reduces interest expense on our Consolidated Statement of Operations and Comprehensive Income (Loss) and in the table above is included within Consolidated Subsidiaries.
(2)
Capitalized interest on the Asia UJV construction financing is presented at the Company's beneficial interest in both the UJVs (at 100%) and UJVs (at Beneficial Interest Columns).