XML 52 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Joint Ventures (Combined Financial Information Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Equity method investment, summarized financial information, income statement [Abstract]    
Revenues $ 140,600 $ 96,763
Maintenance, taxes, utilities, promotion, and other operating expenses 48,380 28,322
Interest expense 30,369 21,596
Depreciation and amortization 29,767 15,299
Total operating costs 108,516 65,217
Nonoperating income, net 1,851 246
Income tax expense (2,943)  
Gain on disposition, net of tax (1) 3,713  
Net income 34,705 31,792
Net income attributable to TRG 18,422 17,459
Realized intercompany profit, net of depreciation on TRG’s basis adjustments 2,183 1,506
Depreciation of TCO's additional basis (487) (487)
Equity in income of Unconsolidated Joint Ventures 20,118 18,478
Beneficial interest in Unconsolidated Joint Ventures’ operations:    
Revenues less maintenance, taxes, utilities, promotion, and other operating expenses 51,101 39,341
Interest expense (15,781) (11,528)
Depreciation and amortization (15,652) $ (9,335)
Income tax expense (1,633)  
Gain on disposition, net of tax (1) $ 2,083